Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
612.00
601.00
566.00
605.00
588.00
469.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
612.00
601.00
566.00
605.00
588.00
469.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
121.00
119.00
103.00
98.00
95.00
82.00
Operating Expenses
13.00
17.00
14.00
5.00
3.00
4.00
General and Administration Expenses
67.00
64.00
53.00
63.00
64.00
43.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
579.00
573.00
531.00
557.00
537.00
437.00
Operating Profit (PBDIT) excl Other Income
33.00
28.00
35.00
47.00
50.00
32.00
Other Income
2.00
7.00
8.00
5.00
1.00
0.00
Operating Profit (PBDIT)
65.00
64.00
69.00
76.00
73.00
52.00
Interest
13.00
17.00
14.00
5.00
3.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
32.00
32.00
29.00
26.00
24.00
22.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
19.00
10.00
25.00
44.00
45.00
24.00
Provision for Tax
5.00
3.00
5.00
12.00
12.00
3.00
Profit After Tax
13.00
5.00
19.00
30.00
32.00
19.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.08
0.04
0.12
0.19
0.20
0.12
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.76% vs 6.29% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 16.93% vs -19.05% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -22.91% vs 18.24% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 134.72% vs -69.83% in Dec 2024
Compare Profit and Loss Results of Emak SpA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
612.00
18,099.00
-17,487.00
-96.62%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
612.00
18,099.00
-17,487.00
-96.62%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
121.00
0.00
121.00
0%
Operating Expenses
13.00
1,550.00
-1,537.00
-99.16%
General and Administration Expenses
67.00
1,876.00
-1,809.00
-96.43%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
579.00
15,309.00
-14,730.00
-96.22%
Operating Profit (PBDIT) excl Other Income
33.00
2,790.00
-2,757.00
-98.82%
Other Income
2.00
-391.00
393.00
100.51%
Operating Profit (PBDIT)
65.00
3,028.00
-2,963.00
-97.85%
Interest
13.00
1,550.00
-1,537.00
-99.16%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
32.00
629.00
-597.00
-94.91%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
19.00
620.00
-601.00
-96.94%
Provision for Tax
5.00
184.00
-179.00
-97.28%
Profit After Tax
13.00
510.00
-497.00
-97.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.083
0.4077
-0.32
-79.64%
Profit And Loss - Net Sales
Net Sales 612.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.76% vs 6.29% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.93% vs -19.05% in Dec 2024
Profit And Loss - Interest
Interest 13.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -22.91% vs 18.24% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 13.51 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 134.72% vs -69.83% in Dec 2024






