Emami Paper

  • Market Cap: Micro Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: INE830C01026
  • NSEID: EMAMIPAP
  • BSEID: 533208
INR
113.85
-1.2 (-1.04%)
BSENSE

Aug 04, 03:30 PM

BSE+NSE Vol: 47.23 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024

Compare Balance Sheet Results of Emami Paper
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
178.47
106.96
71.51
66.86%
Share Warrants & Outstandings
Total Reserve
499.25
4.77
494.48
10,366.46%
Shareholder's Funds
677.72
111.73
565.99
506.57%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
314.40
0.08
314.32
392,900.00%
Secured Loans
194.30
0.08
194.22
242,775.00%
Unsecured Loans
120.10
0.00
120.10
0.00%
Deferred Tax Assets / Liabilities
142.74
0.00
142.74
0.00%
Other Long Term Liabilities
7.67
0.51
7.16
1,403.92%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
23.97
0.00
23.97
0.00%
Total Non-Current Liabilities
488.78
0.59
488.19
82,744.07%
Current Liabilities
Trade Payables
144.52
0.00
144.52
0.00%
Other Current Liabilities
46.54
1.18
45.36
3,844.07%
Short Term Borrowings
455.09
0.12
454.97
379,141.67%
Short Term Provisions
4.49
0.10
4.39
4,390.00%
Total Current Liabilities
650.64
1.40
649.24
46,374.29%
Total Liabilities
1,817.14
113.72
1,703.42
1,497.91%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,613.82
51.93
1,561.89
3,007.68%
Less: Accumulated Depreciation
555.08
3.96
551.12
13,917.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,058.74
47.97
1,010.77
2,107.09%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.77
4.28
-0.51
-11.92%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
54.12
41.78
12.34
29.54%
Long Term Loans & Advances
16.03
0.12
15.91
13,258.33%
Other Non Current Assets
4.73
0.00
4.73
0.00%
Total Non-Current Assets
1,137.39
94.16
1,043.23
1,107.93%
Current Assets Loans & Advances
Current Investments
5.35
0.00
5.35
0.00%
Inventories
368.90
0.00
368.90
0.00%
Sundry Debtors
253.32
1.51
251.81
16,676.16%
Cash and Bank
0.56
6.32
-5.76
-91.14%
Other Current Assets
9.32
7.38
1.94
26.29%
Short Term Loans and Advances
42.30
4.34
37.96
874.65%
Total Current Assets
679.75
19.56
660.19
3,375.20%
Net Current Assets (Including Current Investments)
29.11
18.16
10.95
60.30%
Total Current Assets Excluding Current Investments
674.40
19.56
654.84
3,347.85%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,817.14
113.72
1,703.42
1,497.91%
Contingent Liabilities
181.76
0.00
181.76
0.00%
Total Debt
769.49
0.20
769.29
384,645.00%
Book Value per share (adjusted)
84.52
8.21
76.31
929.48%
Annual - Borrowings
Borrowings 769.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,062.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024

Annual - Investments
Investments 54.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024

Annual - Current Assets
Current Assets 679.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024