Annual Results Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024
Compare Balance Sheet Results of Emami Paper
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
178.47
147.52
30.95
20.98%
Share Warrants & Outstandings
Total Reserve
499.25
-161.62
660.87
408.90%
Shareholder's Funds
677.72
-14.10
691.82
4,906.52%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
314.40
350.00
-35.60
-10.17%
Secured Loans
194.30
0.00
194.30
0.00%
Unsecured Loans
120.10
350.00
-229.90
-65.69%
Deferred Tax Assets / Liabilities
142.74
0.00
142.74
0.00%
Other Long Term Liabilities
7.67
89.46
-81.79
-91.43%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
23.97
0.26
23.71
9,119.23%
Total Non-Current Liabilities
488.78
350.26
138.52
39.55%
Current Liabilities
Trade Payables
144.52
4.28
140.24
3,276.64%
Other Current Liabilities
46.54
74.01
-27.47
-37.12%
Short Term Borrowings
455.09
10.71
444.38
4,149.21%
Short Term Provisions
4.49
0.12
4.37
3,641.67%
Total Current Liabilities
650.64
89.11
561.53
630.15%
Total Liabilities
1,817.14
514.74
1,302.40
253.02%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,613.82
375.70
1,238.12
329.55%
Less: Accumulated Depreciation
555.08
35.11
519.97
1,480.97%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,058.74
340.60
718.14
210.85%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.77
0.00
3.77
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
54.12
0.10
54.02
54,020.00%
Long Term Loans & Advances
16.03
1.96
14.07
717.86%
Other Non Current Assets
4.73
146.24
-141.51
-96.77%
Total Non-Current Assets
1,137.39
488.90
648.49
132.64%
Current Assets Loans & Advances
Current Investments
5.35
0.00
5.35
0.00%
Inventories
368.90
4.69
364.21
7,765.67%
Sundry Debtors
253.32
4.84
248.48
5,133.88%
Cash and Bank
0.56
0.16
0.40
250.00%
Other Current Assets
9.32
16.05
-6.73
-41.93%
Short Term Loans and Advances
42.30
0.10
42.20
42,200.00%
Total Current Assets
679.75
25.85
653.90
2,529.59%
Net Current Assets (Including Current Investments)
29.11
-63.27
92.38
146.01%
Total Current Assets Excluding Current Investments
674.40
25.85
648.55
2,508.90%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,817.14
514.74
1,302.40
253.02%
Contingent Liabilities
181.76
21.16
160.60
758.98%
Total Debt
769.49
360.71
408.78
113.33%
Book Value per share (adjusted)
84.52
-0.96
85.48
8,904.17%
Annual - Borrowings
Borrowings 769.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,062.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024
Annual - Investments
Investments 54.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024
Annual - Current Assets
Current Assets 679.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
