Emami Paper

  • Market Cap: Micro Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: INE830C01026
  • NSEID: EMAMIPAP
  • BSEID: 533208
INR
89.00
-0.9 (-1.0%)
BSENSE

Dec 05

BSE+NSE Vol: 57.91 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024

Compare Balance Sheet Results of Emami Paper
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
178.47
5.85
172.62
2,950.77%
Share Warrants & Outstandings
Total Reserve
499.25
645.10
-145.85
-22.61%
Shareholder's Funds
677.72
650.95
26.77
4.11%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
314.40
0.00
314.40
0.00%
Secured Loans
194.30
0.00
194.30
0.00%
Unsecured Loans
120.10
0.00
120.10
0.00%
Deferred Tax Assets / Liabilities
142.74
25.10
117.64
468.69%
Other Long Term Liabilities
7.67
1.45
6.22
428.97%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
23.97
0.58
23.39
4,032.76%
Total Non-Current Liabilities
488.78
27.13
461.65
1,701.62%
Current Liabilities
Trade Payables
144.52
7.70
136.82
1,776.88%
Other Current Liabilities
46.54
19.04
27.50
144.43%
Short Term Borrowings
455.09
5.03
450.06
8,947.51%
Short Term Provisions
4.49
3.43
1.06
30.90%
Total Current Liabilities
650.64
35.20
615.44
1,748.41%
Total Liabilities
1,817.14
713.27
1,103.87
154.76%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,613.82
415.84
1,197.98
288.09%
Less: Accumulated Depreciation
555.08
193.77
361.31
186.46%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,058.74
222.07
836.67
376.76%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.77
8.28
-4.51
-54.47%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
54.12
278.13
-224.01
-80.54%
Long Term Loans & Advances
16.03
2.43
13.60
559.67%
Other Non Current Assets
4.73
0.15
4.58
3,053.33%
Total Non-Current Assets
1,137.39
512.79
624.60
121.80%
Current Assets Loans & Advances
Current Investments
5.35
32.67
-27.32
-83.62%
Inventories
368.90
122.96
245.94
200.02%
Sundry Debtors
253.32
27.98
225.34
805.36%
Cash and Bank
0.56
11.28
-10.72
-95.04%
Other Current Assets
9.32
3.07
6.25
203.58%
Short Term Loans and Advances
42.30
2.54
39.76
1,565.35%
Total Current Assets
679.75
200.49
479.26
239.04%
Net Current Assets (Including Current Investments)
29.11
165.29
-136.18
-82.39%
Total Current Assets Excluding Current Investments
674.40
167.82
506.58
301.86%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,817.14
713.27
1,103.87
154.76%
Contingent Liabilities
181.76
8.11
173.65
2,141.18%
Total Debt
769.49
5.03
764.46
15,198.01%
Book Value per share (adjusted)
84.52
1,113.60
-1,029.08
-92.41%
Annual - Borrowings
Borrowings 769.49 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,062.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024

Annual - Investments
Investments 54.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024

Annual - Current Assets
Current Assets 679.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024