Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024
Compare Balance Sheet Results of Emami Paper
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
178.47
8.73
169.74
1,944.33%
Share Warrants & Outstandings
Total Reserve
499.25
1,203.98
-704.73
-58.53%
Shareholder's Funds
677.72
1,212.71
-534.99
-44.12%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
314.40
402.73
-88.33
-21.93%
Secured Loans
194.30
369.52
-175.22
-47.42%
Unsecured Loans
120.10
33.20
86.90
261.75%
Deferred Tax Assets / Liabilities
142.74
139.97
2.77
1.98%
Other Long Term Liabilities
7.67
30.53
-22.86
-74.88%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
23.97
0.00
23.97
0.00%
Total Non-Current Liabilities
488.78
573.23
-84.45
-14.73%
Current Liabilities
Trade Payables
144.52
41.85
102.67
245.33%
Other Current Liabilities
46.54
34.04
12.50
36.72%
Short Term Borrowings
455.09
250.92
204.17
81.37%
Short Term Provisions
4.49
0.00
4.49
0.00%
Total Current Liabilities
650.64
326.81
323.83
99.09%
Total Liabilities
1,817.14
2,112.75
-295.61
-13.99%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,613.82
1,904.81
-290.99
-15.28%
Less: Accumulated Depreciation
555.08
293.43
261.65
89.17%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,058.74
1,611.38
-552.64
-34.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.77
155.23
-151.46
-97.57%
Intangible assets under development
0.00
1.06
-1.06
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
54.12
7.24
46.88
647.51%
Long Term Loans & Advances
16.03
65.31
-49.28
-75.46%
Other Non Current Assets
4.73
1.28
3.45
269.53%
Total Non-Current Assets
1,137.39
1,841.50
-704.11
-38.24%
Current Assets Loans & Advances
Current Investments
5.35
0.00
5.35
0.00%
Inventories
368.90
126.20
242.70
192.31%
Sundry Debtors
253.32
39.09
214.23
548.04%
Cash and Bank
0.56
21.44
-20.88
-97.39%
Other Current Assets
9.32
4.04
5.28
130.69%
Short Term Loans and Advances
42.30
80.49
-38.19
-47.45%
Total Current Assets
679.75
271.26
408.49
150.59%
Net Current Assets (Including Current Investments)
29.11
-55.55
84.66
152.40%
Total Current Assets Excluding Current Investments
674.40
271.26
403.14
148.62%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,817.14
2,112.75
-295.61
-13.99%
Contingent Liabilities
181.76
32.06
149.70
466.94%
Total Debt
769.49
646.49
123.00
19.03%
Book Value per share (adjusted)
84.52
138.91
-54.39
-39.15%
Annual - Borrowings
Borrowings 769.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,062.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024
Annual - Investments
Investments 54.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024
Annual - Current Assets
Current Assets 679.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024






