Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024
Compare Balance Sheet Results of Emami Paper
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
178.47
10.94
167.53
1,531.35%
Share Warrants & Outstandings
Total Reserve
499.25
1,161.60
-662.35
-57.02%
Shareholder's Funds
677.72
1,172.54
-494.82
-42.20%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
314.40
0.27
314.13
116,344.44%
Secured Loans
194.30
0.27
194.03
71,862.96%
Unsecured Loans
120.10
0.00
120.10
0.00%
Deferred Tax Assets / Liabilities
142.74
64.94
77.80
119.80%
Other Long Term Liabilities
7.67
14.97
-7.30
-48.76%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
23.97
6.36
17.61
276.89%
Total Non-Current Liabilities
488.78
86.53
402.25
464.87%
Current Liabilities
Trade Payables
144.52
18.12
126.40
697.57%
Other Current Liabilities
46.54
38.72
7.82
20.20%
Short Term Borrowings
455.09
134.03
321.06
239.54%
Short Term Provisions
4.49
4.19
0.30
7.16%
Total Current Liabilities
650.64
195.06
455.58
233.56%
Total Liabilities
1,817.14
1,454.13
363.01
24.96%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,613.82
847.16
766.66
90.50%
Less: Accumulated Depreciation
555.08
290.60
264.48
91.01%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,058.74
555.45
503.29
90.61%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
3.77
9.86
-6.09
-61.76%
Intangible assets under development
0.00
0.15
-0.15
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
54.12
528.11
-473.99
-89.75%
Long Term Loans & Advances
16.03
3.99
12.04
301.75%
Other Non Current Assets
4.73
4.28
0.45
10.51%
Total Non-Current Assets
1,137.39
1,116.65
20.74
1.86%
Current Assets Loans & Advances
Current Investments
5.35
3.00
2.35
78.33%
Inventories
368.90
218.13
150.77
69.12%
Sundry Debtors
253.32
41.77
211.55
506.46%
Cash and Bank
0.56
2.79
-2.23
-79.93%
Other Current Assets
9.32
12.75
-3.43
-26.90%
Short Term Loans and Advances
42.30
59.05
-16.75
-28.37%
Total Current Assets
679.75
337.48
342.27
101.42%
Net Current Assets (Including Current Investments)
29.11
142.42
-113.31
-79.56%
Total Current Assets Excluding Current Investments
674.40
334.49
339.91
101.62%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,817.14
1,454.13
363.01
24.96%
Contingent Liabilities
181.76
659.95
-478.19
-72.46%
Total Debt
769.49
134.29
635.20
473.01%
Book Value per share (adjusted)
84.52
1,071.47
-986.95
-92.11%
Annual - Borrowings
Borrowings 769.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.92% vs -29.37% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.60% vs -4.64% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,062.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.98% vs -4.92% in Mar 2024
Annual - Investments
Investments 54.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.40% vs 15.73% in Mar 2024
Annual - Current Assets
Current Assets 679.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.61% vs -28.54% in Mar 2024






