Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
278.01
244.39
533.22
533.22
515.60
515.31
Share Warrants & Outstandings
Total Reserve
9,581.02
8,472.01
2,216.57
3,118.85
2,895.92
2,959.44
Shareholder's Funds
9,867.93
9,321.09
2,753.41
3,655.67
3,414.85
3,482.25
Minority Interest
96.06
5.56
545.55
11.69
10.91
11.46
Long-Term Borrowings
3,261.04
2,515.20
267.32
163.54
345.14
378.06
Secured Loans
1,882.28
1,795.66
267.32
163.54
345.14
378.06
Unsecured Loans
1,378.76
719.54
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
872.16
905.95
-76.25
-72.33
-104.97
-202.96
Other Long Term Liabilities
1390.74
640.08
167.04
172.31
181.6
170.48
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
43.04
37.54
11.68
10.33
12.56
11.76
Total Non-Current Liabilities
5,549.79
4,098.77
369.79
273.85
434.33
357.34
Current Liabilities
Trade Payables
931.52
1,019.31
391.07
422.24
344.28
300.63
Other Current Liabilities
2,898.96
3,778.06
2,020.88
1,965.88
2,459.20
3,480.31
Short Term Borrowings
1,956.55
2,024.42
34.57
91.96
964.60
844.45
Short Term Provisions
209.72
233.69
189.44
13.81
17.64
77.33
Total Current Liabilities
5,996.75
7,055.48
2,635.96
2,493.89
3,785.72
4,702.72
Total Liabilities
21,527.71
20,480.90
5,771.15
6,435.10
7,645.81
8,553.77
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,762.76
2,677.59
84.99
110.95
133.46
125.30
Less: Accumulated Depreciation
99.68
67.74
71.32
87.41
97.03
99.75
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,663.07
2,609.85
13.67
23.54
36.43
25.55
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.70
9.30
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3,554.68
3,508.12
204.45
169.99
259.72
204.47
Long Term Loans & Advances
229.92
591.98
43.34
55.43
130.96
153.71
Other Non Current Assets
824.41
628.77
71.80
73.80
121.38
82.65
Total Non-Current Assets
7,272.78
7,348.02
333.26
322.76
548.49
466.38
Current Assets Loans & Advances
Current Investments
134.33
69.20
11.82
46.57
69.62
1.05
Inventories
12,432.52
12,051.32
4,783.25
4,821.83
5,521.06
6,186.13
Sundry Debtors
22.84
51.54
62.93
76.02
273.42
300.19
Cash and Bank
1,001.83
414.61
128.76
137.47
120.66
197.16
Other Current Assets
38.72
31.42
2.77
631.37
985.88
1,021.35
Short Term Loans and Advances
624.69
514.80
464.89
411.08
146.52
395.52
Total Current Assets
14,254.93
13,132.89
5,437.89
6,112.34
7,097.32
8,087.39
Net Current Assets (Including Current Investments)
8,258.18
6,077.41
2,801.93
3,618.45
3,311.60
3,384.67
Total Current Assets Excluding Current Investments
14,120.60
13,063.68
5,426.07
6,065.77
7,027.70
8,086.34
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
21,527.71
20,480.90
5,771.15
6,435.10
7,645.81
8,553.77
Contingent Liabilities
165.81
220.82
229.43
67.41
119.41
176.81
Total Debt
5,217.59
4,539.62
301.89
255.50
1,309.74
1,222.51
Book Value per share (adjusted)
70.99
71.36
43.03
59.71
66
67.71
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 14.93% vs 1,403.73% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 117.28% vs 283.19% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 1.70% vs 19,059.84% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is 1.33% vs 1,615.88% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is 8.54% vs 141.51% in Mar 2025
Compare Balance Sheet Results of Embassy Develop
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
278.01
163.45
114.56
70.09%
Share Warrants & Outstandings
Total Reserve
9,581.02
2,243.97
7,337.05
326.97%
Shareholder's Funds
9,867.93
2,419.91
7,448.02
307.78%
Minority Interest
96.06
741.27
-645.21
-87.04%
Long-Term Borrowings
3,261.04
2,346.12
914.92
39.00%
Secured Loans
1,882.28
1,825.15
57.13
3.13%
Unsecured Loans
1,378.76
520.97
857.79
164.65%
Deferred Tax Assets / Liabilities
872.16
-172.28
1,044.44
606.25%
Other Long Term Liabilities
1,390.74
131.18
1,259.56
960.18%
Long Term Trade Payables
0.00
2,028.32
-2,028.32
-100.00%
Long Term Provisions
43.04
6.38
36.66
574.61%
Total Non-Current Liabilities
5,549.79
4,300.14
1,249.65
29.06%
Current Liabilities
Trade Payables
931.52
1,018.40
-86.88
-8.53%
Other Current Liabilities
2,898.96
3,683.60
-784.64
-21.30%
Short Term Borrowings
1,956.55
72.79
1,883.76
2,587.94%
Short Term Provisions
209.72
5.63
204.09
3,625.04%
Total Current Liabilities
5,996.75
4,780.42
1,216.33
25.44%
Total Liabilities
21,527.71
12,241.74
9,285.97
75.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,762.76
20.83
2,741.93
13,163.37%
Less: Accumulated Depreciation
99.68
7.20
92.48
1,284.44%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,663.07
13.63
2,649.44
19,438.30%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.70
0.00
0.70
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
3,554.68
2,510.87
1,043.81
41.57%
Long Term Loans & Advances
229.92
196.63
33.29
16.93%
Other Non Current Assets
824.41
989.40
-164.99
-16.68%
Total Non-Current Assets
7,272.78
3,714.03
3,558.75
95.82%
Current Assets Loans & Advances
Current Investments
134.33
380.18
-245.85
-64.67%
Inventories
12,432.52
6,888.06
5,544.46
80.49%
Sundry Debtors
22.84
12.27
10.57
86.15%
Cash and Bank
1,001.83
615.03
386.80
62.89%
Other Current Assets
38.72
23.68
15.04
63.51%
Short Term Loans and Advances
624.69
608.49
16.20
2.66%
Total Current Assets
14,254.93
8,527.71
5,727.22
67.16%
Net Current Assets (Including Current Investments)
8,258.18
3,747.29
4,510.89
120.38%
Total Current Assets Excluding Current Investments
14,120.60
8,147.53
5,973.07
73.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
21,527.71
12,241.74
9,285.97
75.85%
Contingent Liabilities
165.81
0.71
165.10
23,253.52%
Total Debt
5,217.59
2,339.72
2,877.87
123.00%
Book Value per share (adjusted)
70.99
148.05
-77.06
-52.05%
Annual - Borrowings
Borrowings 5,217.59 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 14.93% vs 1,403.73% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,390.74 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 117.28% vs 283.19% in Mar 2025
Annual - Fixed Assets
Fixed Assets 2,663.77 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 1.70% vs 19,059.84% in Mar 2025
Annual - Investments
Investments 3,554.68 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 1.33% vs 1,615.88% in Mar 2025
Annual - Current Assets
Current Assets 14,254.93 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 8.54% vs 141.51% in Mar 2025






