Embassy Develop

7
Strong Sell
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE069I01010
  • NSEID: EMBDL
  • BSEID: 532832
INR
71.51
-1.15 (-1.58%)
BSENSE

Dec 05

BSE+NSE Vol: 36.95 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationCash Flow
Embassy Develop Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
55.00
-527.00
-562.00
-26.00
75.00
379.00
Adjustment
-99.00
620.00
70.00
141.00
191.00
-293.00
Changes In working Capital
1,546.00
607.00
63.00
-386.00
531.00
-402.00
Cash Flow after changes in Working Capital
1,502.00
700.00
-428.00
-271.00
798.00
-317.00
Cash Flow from Operating Activities
1,460.00
690.00
-342.00
-247.00
853.00
-431.00
Cash Flow from Investing Activities
573.00
-490.00
660.00
280.00
970.00
1,767.00
Cash Flow from Financing Activities
-1,970.00
-243.00
-331.00
-63.00
-1,791.00
-1,890.00
Net Cash Inflow / Outflow
63.00
-43.00
-13.00
-31.00
32.00
-554.00
Opening Cash & Cash Equivalents
115.00
159.00
50.00
81.00
48.00
602.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
179.00
115.00
36.00
50.00
81.00
48.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Embassy Develop
Markets Mojo
Figures in Cr
consolidated Cash Flow Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Profit Before Tax
55.32
105.07
-50.00
-47.35%
Adjustment
-99.2
-36.88
-63.00
-168.98%
Changes In working Capital
1546.37
517.17
1,029.00
199.01%
Cash Flow after changes in Working Capital
1502.49
585.36
917.00
156.68%
Cash Flow from Operating Activities
1460.87
500.66
960.00
191.79%
Cash Flow from Investing Activities
573.59
45.68
528.00
1155.67%
Cash Flow from Financing Activities
-1970.74
140.67
-2,110.00
-1500.97%
Net Cash Inflow / Outflow
63.72
687.01
-624.00
-90.73%
Opening Cash & Cash Equivalents
115.3
610.53
-495.00
-81.11%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
179.02
1297.53
-1,118.00
-86.20%
Cash Flow - Snapshot (Consolidated) - Mar'25
stock-summary

YoY Growth in year ended Mar 2025 is 111.68% vs 301.28% in Mar 2024

Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
1,460.87
690.12
111.68%