Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
19.48
19.48
14.49
6.56
6.56
11.29
Share Warrants & Outstandings
Total Reserve
95.90
89.84
39.66
27.89
19.14
14.71
Shareholder's Funds
115.37
109.31
54.15
34.45
25.71
26.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
73.07
32.27
40.74
27.66
29.36
21.81
Secured Loans
28.55
6.86
12.64
8.03
2.64
9.63
Unsecured Loans
44.52
25.41
28.09
19.64
26.72
12.18
Deferred Tax Assets / Liabilities
4.38
2.91
2.73
2.63
2.24
2.48
Other Long Term Liabilities
1.61
1.48
1.48
1.41
1.14
0.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
63.65
20.79
27.10
31.71
32.74
25.07
Current Liabilities
Trade Payables
20.31
26.79
20.09
17.67
16.42
12.93
Other Current Liabilities
8.70
8.40
8.35
28.66
29.17
20.18
Short Term Borrowings
78.03
71.82
64.29
35.69
30.54
27.66
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
107.04
107.00
92.73
82.02
76.13
60.77
Total Liabilities
286.07
237.11
173.99
148.18
134.58
111.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
202.89
121.65
114.48
100.17
81.81
76.42
Less: Accumulated Depreciation
72.73
65.92
60.07
54.76
50.75
47.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
130.16
55.73
54.41
45.41
31.06
29.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
30.41
6.42
6.84
10.39
3.65
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.88
1.25
1.00
0.10
0.10
0.10
Long Term Loans & Advances
2.55
13.25
2.66
6.88
7.97
4.07
Other Non Current Assets
0.00
0.00
0.05
0.00
0.00
0.00
Total Non-Current Assets
138.59
100.63
64.54
59.25
49.52
36.96
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
73.64
66.74
58.31
55.24
50.00
44.84
Sundry Debtors
53.69
45.09
40.44
30.32
27.43
21.02
Cash and Bank
10.55
15.60
3.87
0.88
0.34
1.06
Other Current Assets
3.93
4.15
2.26
1.26
2.14
3.11
Short Term Loans and Advances
5.68
4.90
4.56
1.23
5.15
4.85
Total Current Assets
147.48
136.47
109.44
88.93
85.05
74.88
Net Current Assets (Including Current Investments)
40.44
29.47
16.71
6.91
8.92
14.10
Total Current Assets Excluding Current Investments
147.48
136.47
109.44
88.93
85.05
74.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
286.07
237.11
173.99
148.18
134.58
111.84
Contingent Liabilities
7.64
6.33
6.29
6.91
6.91
0.00
Total Debt
120.27
72.36
69.34
63.35
59.90
49.47
Book Value per share (adjusted)
59.24
56.13
37.37
26.255
19.59
16.695
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 53.81% vs 1.19% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 8.78% vs 0.00% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 51.10% vs 41.61% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is 370.40% vs 25.00% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is 8.07% vs 24.70% in Mar 2025
Compare Balance Sheet Results of Emerald Tyre
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.48
0
19.48
0.00%
Share Warrants & Outstandings
Total Reserve
95.90
0
95.90
0.00%
Shareholder's Funds
115.37
0
115.37
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
73.07
0
73.07
0.00%
Secured Loans
28.55
0
28.55
0.00%
Unsecured Loans
44.52
0
44.52
0.00%
Deferred Tax Assets / Liabilities
4.38
0
4.38
0.00%
Other Long Term Liabilities
1.61
0
1.61
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
63.65
0
63.65
0.00%
Current Liabilities
Trade Payables
20.31
0
20.31
0.00%
Other Current Liabilities
8.70
0
8.70
0.00%
Short Term Borrowings
78.03
0
78.03
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
107.04
0
107.04
0.00%
Total Liabilities
286.07
0
286.07
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
202.89
0
202.89
0.00%
Less: Accumulated Depreciation
72.73
0
72.73
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
130.16
0
130.16
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
5.88
0
5.88
0.00%
Long Term Loans & Advances
2.55
0
2.55
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
138.59
0
138.59
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
73.64
0
73.64
0.00%
Sundry Debtors
53.69
0
53.69
0.00%
Cash and Bank
10.55
0
10.55
0.00%
Other Current Assets
3.93
0
3.93
0.00%
Short Term Loans and Advances
5.68
0
5.68
0.00%
Total Current Assets
147.48
0
147.48
0.00%
Net Current Assets (Including Current Investments)
40.44
0
40.44
0.00%
Total Current Assets Excluding Current Investments
147.48
0
147.48
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
286.07
0
286.07
0.00%
Contingent Liabilities
7.64
0
7.64
0.00%
Total Debt
120.27
0
120.27
0.00%
Book Value per share (adjusted)
59.24
0
59.24
0.00%
Annual - Borrowings
Borrowings 135.69 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 53.81% vs 1.19% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.61 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 8.78% vs 0.00% in Mar 2025
Annual - Fixed Assets
Fixed Assets 130.16 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 51.10% vs 41.61% in Mar 2025
Annual - Investments
Investments 5.88 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 370.40% vs 25.00% in Mar 2025
Annual - Current Assets
Current Assets 147.48 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 8.07% vs 24.70% in Mar 2025






