Emerald Tyre

  • Market Cap: Micro Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE0RHD01013
  • NSEID: ETML
  • BSEID:
INR
81.60
1.6 (2.0%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 3600

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
19.48
19.48
14.49
6.56
6.56
11.29
Share Warrants & Outstandings
Total Reserve
95.90
89.84
39.66
27.89
19.14
14.71
Shareholder's Funds
115.37
109.31
54.15
34.45
25.71
26.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
73.07
32.27
40.74
27.66
29.36
21.81
Secured Loans
28.55
6.86
12.64
8.03
2.64
9.63
Unsecured Loans
44.52
25.41
28.09
19.64
26.72
12.18
Deferred Tax Assets / Liabilities
4.38
2.91
2.73
2.63
2.24
2.48
Other Long Term Liabilities
1.61
1.48
1.48
1.41
1.14
0.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
63.65
20.79
27.10
31.71
32.74
25.07
Current Liabilities
Trade Payables
20.31
26.79
20.09
17.67
16.42
12.93
Other Current Liabilities
8.70
8.40
8.35
28.66
29.17
20.18
Short Term Borrowings
78.03
71.82
64.29
35.69
30.54
27.66
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
107.04
107.00
92.73
82.02
76.13
60.77
Total Liabilities
286.07
237.11
173.99
148.18
134.58
111.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
202.89
121.65
114.48
100.17
81.81
76.42
Less: Accumulated Depreciation
72.73
65.92
60.07
54.76
50.75
47.28
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
130.16
55.73
54.41
45.41
31.06
29.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
30.41
6.42
6.84
10.39
3.65
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.88
1.25
1.00
0.10
0.10
0.10
Long Term Loans & Advances
2.55
13.25
2.66
6.88
7.97
4.07
Other Non Current Assets
0.00
0.00
0.05
0.00
0.00
0.00
Total Non-Current Assets
138.59
100.63
64.54
59.25
49.52
36.96
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
73.64
66.74
58.31
55.24
50.00
44.84
Sundry Debtors
53.69
45.09
40.44
30.32
27.43
21.02
Cash and Bank
10.55
15.60
3.87
0.88
0.34
1.06
Other Current Assets
3.93
4.15
2.26
1.26
2.14
3.11
Short Term Loans and Advances
5.68
4.90
4.56
1.23
5.15
4.85
Total Current Assets
147.48
136.47
109.44
88.93
85.05
74.88
Net Current Assets (Including Current Investments)
40.44
29.47
16.71
6.91
8.92
14.10
Total Current Assets Excluding Current Investments
147.48
136.47
109.44
88.93
85.05
74.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
286.07
237.11
173.99
148.18
134.58
111.84
Contingent Liabilities
7.64
6.33
6.29
6.91
6.91
0.00
Total Debt
120.27
72.36
69.34
63.35
59.90
49.47
Book Value per share (adjusted)
59.24
56.13
37.37
26.255
19.59
16.695
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 53.81% vs 1.19% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 8.78% vs 0.00% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 51.10% vs 41.61% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 370.40% vs 25.00% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 8.07% vs 24.70% in Mar 2025

Compare Balance Sheet Results of Emerald Tyre
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
19.48
0
19.48
0.00%
Share Warrants & Outstandings
Total Reserve
95.90
0
95.90
0.00%
Shareholder's Funds
115.37
0
115.37
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
73.07
0
73.07
0.00%
Secured Loans
28.55
0
28.55
0.00%
Unsecured Loans
44.52
0
44.52
0.00%
Deferred Tax Assets / Liabilities
4.38
0
4.38
0.00%
Other Long Term Liabilities
1.61
0
1.61
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
0.00
0
0.00
0.00%
Total Non-Current Liabilities
63.65
0
63.65
0.00%
Current Liabilities
Trade Payables
20.31
0
20.31
0.00%
Other Current Liabilities
8.70
0
8.70
0.00%
Short Term Borrowings
78.03
0
78.03
0.00%
Short Term Provisions
0.00
0
0.00
0.00%
Total Current Liabilities
107.04
0
107.04
0.00%
Total Liabilities
286.07
0
286.07
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
202.89
0
202.89
0.00%
Less: Accumulated Depreciation
72.73
0
72.73
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
130.16
0
130.16
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
0.00
0
0.00
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
5.88
0
5.88
0.00%
Long Term Loans & Advances
2.55
0
2.55
0.00%
Other Non Current Assets
0.00
0
0.00
0.00%
Total Non-Current Assets
138.59
0
138.59
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
73.64
0
73.64
0.00%
Sundry Debtors
53.69
0
53.69
0.00%
Cash and Bank
10.55
0
10.55
0.00%
Other Current Assets
3.93
0
3.93
0.00%
Short Term Loans and Advances
5.68
0
5.68
0.00%
Total Current Assets
147.48
0
147.48
0.00%
Net Current Assets (Including Current Investments)
40.44
0
40.44
0.00%
Total Current Assets Excluding Current Investments
147.48
0
147.48
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
286.07
0
286.07
0.00%
Contingent Liabilities
7.64
0
7.64
0.00%
Total Debt
120.27
0
120.27
0.00%
Book Value per share (adjusted)
59.24
0
59.24
0.00%
Annual - Borrowings
Borrowings 135.69 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 53.81% vs 1.19% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.61 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.78% vs 0.00% in Mar 2025

Annual - Fixed Assets
Fixed Assets 130.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 51.10% vs 41.61% in Mar 2025

Annual - Investments
Investments 5.88 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 370.40% vs 25.00% in Mar 2025

Annual - Current Assets
Current Assets 147.48 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 8.07% vs 24.70% in Mar 2025