Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 1.89% vs 6.50% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -46.97% vs -46.56% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 3.83% vs 5.94% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 7.94% vs 8.32% in Mar 2024
Compare Balance Sheet Results of Emmbi Industries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
18.47
17.56
0.91
5.18%
Share Warrants & Outstandings
Total Reserve
166.16
40.93
125.23
305.96%
Shareholder's Funds
186.72
58.50
128.22
219.18%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
35.95
48.30
-12.35
-25.57%
Secured Loans
35.95
25.33
10.62
41.93%
Unsecured Loans
0.00
22.97
-22.97
-100.00%
Deferred Tax Assets / Liabilities
13.14
4.35
8.79
202.07%
Other Long Term Liabilities
2.10
2.58
-0.48
-18.60%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.71
0.00
1.71
0.00%
Total Non-Current Liabilities
52.90
55.23
-2.33
-4.22%
Current Liabilities
Trade Payables
47.20
6.03
41.17
682.75%
Other Current Liabilities
1.40
10.11
-8.71
-86.15%
Short Term Borrowings
123.40
83.91
39.49
47.06%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
172.00
100.05
71.95
71.91%
Total Liabilities
411.62
213.77
197.85
92.55%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
271.07
134.22
136.85
101.96%
Less: Accumulated Depreciation
88.01
26.58
61.43
231.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
183.06
107.63
75.43
70.08%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.15
-0.15
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.01
0.02
-0.01
-50.00%
Long Term Loans & Advances
5.37
0.00
5.37
0.00%
Other Non Current Assets
0.05
2.44
-2.39
-97.95%
Total Non-Current Assets
188.49
110.24
78.25
70.98%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
123.57
59.59
63.98
107.37%
Sundry Debtors
84.51
30.71
53.80
175.19%
Cash and Bank
1.46
2.00
-0.54
-27.00%
Other Current Assets
7.87
4.32
3.55
82.18%
Short Term Loans and Advances
5.72
6.92
-1.20
-17.34%
Total Current Assets
223.13
103.54
119.59
115.50%
Net Current Assets (Including Current Investments)
51.13
3.49
47.64
1,365.04%
Total Current Assets Excluding Current Investments
223.13
103.54
119.59
115.50%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
411.62
213.77
197.85
92.55%
Contingent Liabilities
3.63
0.00
3.63
0.00%
Total Debt
159.35
132.21
27.14
20.53%
Book Value per share (adjusted)
99.94
0.00
99.94
0.00%
Annual - Borrowings
Borrowings 159.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.89% vs 6.50% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -46.97% vs -46.56% in Mar 2024
Annual - Fixed Assets
Fixed Assets 183.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.83% vs 5.94% in Mar 2024
Annual - Investments
Investments 0.01 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 223.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.94% vs 8.32% in Mar 2024






