Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
10.79
10.79
10.79
10.79
10.79
Share Warrants & Outstandings
Total Reserve
526.00
157.97
198.54
170.46
157.01
Shareholder's Funds
536.80
168.76
209.33
181.25
167.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,881.16
1,221.51
406.68
379.24
446.91
Secured Loans
1,881.16
1,221.51
379.16
345.22
398.63
Unsecured Loans
0.00
0.00
27.52
34.02
48.28
Deferred Tax Assets / Liabilities
45.81
3.54
20.08
18.70
12.07
Other Long Term Liabilities
288.78
121.59
1.18
2.65
3.78
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.87
1.38
0.00
0.00
0.00
Total Non-Current Liabilities
2,027.33
1,300.63
427.94
400.59
462.75
Current Liabilities
Trade Payables
350.29
158.22
62.04
37.47
54.03
Other Current Liabilities
735.91
277.16
84.17
109.98
107.30
Short Term Borrowings
260.82
267.18
69.70
103.16
72.01
Short Term Provisions
2.79
1.34
0.00
0.00
0.00
Total Current Liabilities
1,349.81
703.90
215.91
250.61
233.33
Total Liabilities
3,913.93
2,173.29
853.17
842.04
874.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
2,136.63
320.96
597.59
737.96
821.58
Less: Accumulated Depreciation
211.10
40.68
281.25
244.47
259.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
1,925.52
280.28
316.34
493.49
562.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
13.36
645.79
113.75
14.50
6.17
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.52
0.52
0.52
Long Term Loans & Advances
168.61
241.34
100.25
32.52
40.73
Other Non Current Assets
0.84
4.76
40.64
40.34
52.07
Total Non-Current Assets
2,228.94
1,182.60
571.51
581.38
661.90
Current Assets Loans & Advances
Current Investments
256.83
0.00
0.00
0.00
0.00
Inventories
758.36
306.20
132.17
111.45
101.63
Sundry Debtors
190.27
96.13
43.97
40.48
71.44
Cash and Bank
324.12
520.58
67.83
77.04
12.32
Other Current Assets
11.11
8.64
0.01
3.74
0.44
Short Term Loans and Advances
144.31
59.13
37.68
27.95
26.75
Total Current Assets
1,685.00
990.69
281.67
260.66
212.58
Net Current Assets (Including Current Investments)
335.19
286.79
65.76
10.05
-20.75
Total Current Assets Excluding Current Investments
1,428.17
990.69
281.67
260.66
212.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
52.07
Total Assets
3,913.93
2,173.29
853.17
842.04
874.47
Contingent Liabilities
57.45
45.46
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
99.48
31.276
38.794
33.59
31.098
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 35.27% vs 202.56% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 137.50% vs 10,204.24% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 109.37% vs 115.32% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 70.08% vs 251.72% in Mar 2024
Compare Balance Sheet Results of Emmvee Photovol.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.79
40.17
-29.38
-73.14%
Share Warrants & Outstandings
Total Reserve
526.00
4,463.37
-3,937.37
-88.22%
Shareholder's Funds
536.80
4,503.54
-3,966.74
-88.08%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1,881.16
298.33
1,582.83
530.56%
Secured Loans
1,881.16
298.33
1,582.83
530.56%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
45.81
3.02
42.79
1,416.89%
Other Long Term Liabilities
288.78
107.20
181.58
169.38%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
3.87
17.53
-13.66
-77.92%
Total Non-Current Liabilities
2,027.33
426.08
1,601.25
375.81%
Current Liabilities
Trade Payables
350.29
5,548.84
-5,198.55
-93.69%
Other Current Liabilities
735.91
605.92
129.99
21.45%
Short Term Borrowings
260.82
171.81
89.01
51.81%
Short Term Provisions
2.79
7.36
-4.57
-62.09%
Total Current Liabilities
1,349.81
6,333.93
-4,984.12
-78.69%
Total Liabilities
3,913.93
11,263.55
-7,349.62
-65.25%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,136.63
2,142.62
-5.99
-0.28%
Less: Accumulated Depreciation
211.10
708.68
-497.58
-70.21%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,925.52
1,433.94
491.58
34.28%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
13.36
127.79
-114.43
-89.55%
Intangible assets under development
0.00
2.62
-2.62
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
11.06
-11.06
-100.00%
Long Term Loans & Advances
168.61
149.68
18.93
12.65%
Other Non Current Assets
0.84
119.48
-118.64
-99.30%
Total Non-Current Assets
2,228.94
1,951.03
277.91
14.24%
Current Assets Loans & Advances
Current Investments
256.83
208.42
48.41
23.23%
Inventories
758.36
3,310.50
-2,552.14
-77.09%
Sundry Debtors
190.27
4,078.16
-3,887.89
-95.33%
Cash and Bank
324.12
761.03
-436.91
-57.41%
Other Current Assets
11.11
226.51
-215.40
-95.10%
Short Term Loans and Advances
144.31
727.90
-583.59
-80.17%
Total Current Assets
1,685.00
9,312.52
-7,627.52
-81.91%
Net Current Assets (Including Current Investments)
335.19
2,978.59
-2,643.40
-88.75%
Total Current Assets Excluding Current Investments
1,428.17
9,104.10
-7,675.93
-84.31%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,913.93
11,263.55
-7,349.62
-65.25%
Contingent Liabilities
57.45
714.06
-656.61
-91.95%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
99.48
1,121.12
-1,021.64
-91.13%
Annual - Borrowings
Borrowings 1,949.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 35.27% vs 202.56% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 288.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 137.50% vs 10,204.24% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,938.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 109.37% vs 115.32% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Current Assets
Current Assets 1,685.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 70.08% vs 251.72% in Mar 2024






