Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,335.00
951.00
618.00
555.00
424.00
555.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,335.00
951.00
618.00
555.00
424.00
555.00
Expenditure (Ex Depriciation)
Stock Adjustments
-115.00
-16.00
-4.00
0.00
0.00
0.00
Raw Materials Consumed
1,518.00
771.00
506.00
401.00
250.00
373.00
Power & Fuel Cost
28.00
7.00
4.00
3.00
3.00
4.00
Employee Cost
77.00
24.00
20.00
24.00
26.00
32.00
Operating Expenses
9.00
8.00
6.00
11.00
8.00
9.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
26.00
7.00
12.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
39.00
20.00
8.00
5.00
20.00
26.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,613.00
831.00
561.00
451.00
311.00
450.00
Operating Profit (PBDIT) excl Other Income
721.00
120.00
56.00
104.00
112.00
104.00
Other Income
24.00
2.00
26.00
11.00
2.00
8.00
Operating Profit (PBDIT)
746.00
122.00
82.00
116.00
114.00
113.00
Interest
107.00
33.00
28.00
48.00
62.00
65.00
Profit before Depriciation and Tax
638.00
89.00
54.00
67.00
52.00
48.00
Depreciation
155.00
41.00
42.00
42.00
51.00
38.00
Profit Before Taxation & Exceptional Items
482.00
47.00
11.00
24.00
0.00
9.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
482.00
47.00
11.00
24.00
0.00
9.00
Provision for Tax
113.00
18.00
2.00
12.00
-8.00
-4.00
Profit After Tax
369.00
28.00
8.00
12.00
9.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
144.00
116.00
106.00
122.00
114.00
101.00
Profit Available for appropriations
513.00
144.00
115.00
135.00
124.00
114.00
Appropriations
513.00
144.00
115.00
135.00
124.00
114.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
6.22
0.49
0.15
12.62
8.63
12.61
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 145.35% vs 54.00% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 499.42% vs 114.03% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 221.95% vs 18.99% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 1,176.91% vs 222.14% in Mar 2024
Compare Profit and Loss Results of Emmvee Photovol.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,335.00
3,143.00
-808.00
-25.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,335.00
3,143.00
-808.00
-25.71%
Expenditure (Ex Depriciation)
Stock Adjustments
-115.00
-124.00
9.00
7.26%
Raw Materials Consumed
1,518.00
2,467.00
-949.00
-38.47%
Power & Fuel Cost
28.00
67.00
-39.00
-58.21%
Employee Cost
77.00
61.00
16.00
26.23%
Operating Expenses
9.00
87.00
-78.00
-89.66%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
26.00
31.00
-5.00
-16.13%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
39.00
57.00
-18.00
-31.58%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,613.00
2,665.00
-1,052.00
-39.47%
Operating Profit (PBDIT) excl Other Income
721.00
477.00
244.00
51.15%
Other Income
24.00
27.00
-3.00
-11.11%
Operating Profit (PBDIT)
746.00
505.00
241.00
47.72%
Interest
107.00
121.00
-14.00
-11.57%
Profit before Depriciation and Tax
638.00
384.00
254.00
66.15%
Depreciation
155.00
96.00
59.00
61.46%
Profit Before Taxation & Exceptional Items
482.00
288.00
194.00
67.36%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
482.00
289.00
193.00
66.78%
Provision for Tax
113.00
58.00
55.00
94.83%
Profit After Tax
369.00
230.00
139.00
60.43%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
144.00
153.00
-9.00
-5.88%
Profit Available for appropriations
513.00
384.00
129.00
33.59%
Appropriations
513.00
384.00
129.00
33.59%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
6.22
6.93
-0.71
-10.25%
Profit And Loss - Net Sales
Net Sales 2,335.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 145.35% vs 54.00% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 721.94 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 499.42% vs 114.03% in Mar 2024
Profit And Loss - Interest
Interest 107.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 221.95% vs 18.99% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 369.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,176.91% vs 222.14% in Mar 2024






