Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
May'24
May'23
May'22
May'21
May'20
May'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,734.84
5,037.12
3,983.61
2,988.68
2,705.91
2,529.96
Shareholder's Funds
5,734.84
5,037.12
3,983.61
2,988.68
2,705.91
2,529.96
Minority Interest
41.62
40.93
41.38
35.69
40.99
31.98
Long-Term Borrowings
2,211.56
2,356.22
1,072.76
960.59
1,289.04
1,577.42
Secured Loans
2,211.56
2,356.22
1,072.76
960.59
1,289.04
1,577.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-339.76
-330.60
-470.04
-403.84
-405.02
-345.93
Other Long Term Liabilities
403.18
468.42
293.75
303.89
381.39
259.02
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
52.30
65.67
58.29
56.13
131.76
69.23
Total Non-Current Liabilities
2,054.28
2,429.96
1,194.98
1,092.22
1,499.46
1,670.20
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
52.30
65.67
58.29
56.13
131.76
69.23
Total Current Liabilities
3,638.46
3,352.91
3,354.93
2,361.22
2,524.33
2,664.71
Total Liabilities
11,469.20
10,860.91
8,574.91
6,477.81
6,770.68
6,896.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,819.47
1,558.56
998.11
1,018.60
977.92
841.10
Less: Accumulated Depreciation
873.75
788.50
518.69
487.24
407.55
339.76
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
945.72
770.05
479.42
531.36
570.37
501.35
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
98.30
124.67
1.03
1.03
1.05
1.78
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
563.82
641.20
484.76
524.71
637.64
631.74
Total Non-Current Assets
2,580.31
2,534.28
2,090.76
2,216.48
2,481.07
2,395.26
Current Assets Loans & Advances
Current Investments
86.35
129.28
26.81
24.41
0.60
36.59
Inventories
274.06
259.63
248.11
420.12
439.35
500.25
Sundry Debtors
1,449.39
1,344.33
1,061.64
902.55
786.91
790.21
Cash and Bank
6,653.09
6,279.41
4,883.22
2,626.39
2,725.16
2,953.33
Other Current Assets
8,462.90
8,012.65
6,219.79
3,973.47
3,952.02
4,280.37
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
8,888.90
8,326.63
6,484.15
4,261.33
4,289.61
4,501.59
Net Current Assets (Including Current Investments)
5,250.44
4,973.72
3,129.22
1,900.11
1,765.29
1,836.87
Total Current Assets Excluding Current Investments
8,888.90
8,326.63
6,484.15
4,261.33
4,289.61
4,501.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,469.21
10,860.92
8,574.91
6,477.82
6,770.69
6,896.85
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,211.56
2,356.22
1,072.76
960.59
1,289.04
1,577.42
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended May 2024 is -15.83% vs 117.65% in May 2023
Other Long Term Liabilities
YoY Growth in year ended May 2024 is -13.93% vs 59.46% in May 2023
Fixed Assets
YoY Growth in year ended May 2024 is 22.81% vs 60.62% in May 2023
Investments
YoY Growth in year ended May 2024 is -21.15% vs 12,003.88% in May 2023
Current Assets
YoY Growth in year ended May 2024 is 6.75% vs 28.42% in May 2023
Compare Balance Sheet Results of ERI Holdings Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,734.84
5,948.99
-214.15
-3.60%
Shareholder's Funds
5,734.84
5,948.99
-214.15
-3.60%
Minority Interest
41.62
34.30
7.32
21.34%
Long-Term Borrowings
2,211.56
3,249.95
-1,038.39
-31.95%
Secured Loans
2,211.56
3,249.95
-1,038.39
-31.95%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-339.76
-577.01
237.25
41.12%
Other Long Term Liabilities
403.18
1,914.38
-1,511.20
-78.94%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
52.30
1,840.48
-1,788.18
-97.16%
Total Non-Current Liabilities
2,054.28
3,363.93
-1,309.65
-38.93%
Current Liabilities
Trade Payables
0
358.46
-358.46
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
52.30
1,840.48
-1,788.18
-97.16%
Total Current Liabilities
3,638.46
11,131.24
-7,492.78
-67.31%
Total Liabilities
11,469.20
20,478.47
-9,009.27
-43.99%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,819.47
5,961.01
-4,141.54
-69.48%
Less: Accumulated Depreciation
873.75
4,430.58
-3,556.83
-80.28%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
945.72
1,530.43
-584.71
-38.21%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
98.30
4,086.64
-3,988.34
-97.59%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
563.82
1,348.75
-784.93
-58.20%
Total Non-Current Assets
2,580.31
9,395.24
-6,814.93
-72.54%
Current Assets Loans & Advances
Current Investments
86.35
0
86.35
0.00%
Inventories
274.06
240.59
33.47
13.91%
Sundry Debtors
1,449.39
883.97
565.42
63.96%
Cash and Bank
6,653.09
9,322.63
-2,669.54
-28.64%
Other Current Assets
8,462.90
10,447.19
-1,984.29
-18.99%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
8,888.90
11,083.23
-2,194.33
-19.80%
Net Current Assets (Including Current Investments)
5,250.44
-48.01
5,298.45
11,036.14%
Total Current Assets Excluding Current Investments
8,888.90
11,083.23
-2,194.33
-19.80%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
11,469.21
20,478.47
-9,009.26
-43.99%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,211.56
3,249.95
-1,038.39
-31.95%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,651.10 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -15.83% vs 117.65% in May 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 403.18 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -13.93% vs 59.46% in May 2023
Annual - Fixed Assets
Fixed Assets 945.72 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 22.81% vs 60.62% in May 2023
Annual - Investments
Investments 98.30 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -21.15% vs 12,003.88% in May 2023
Annual - Current Assets
Current Assets 8,888.90 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 6.75% vs 28.42% in May 2023






