ERI Holdings Co., Ltd.

85
Strong Buy
  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: JP3130050002
JPY
3,770.00
35 (0.94%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'24
May'23
May'22
May'21
May'20
May'19
No of Months
12
12
12
12
12
12
Operating Income
18,022.00
17,410.00
16,148.00
14,397.00
14,842.00
15,076.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
18,022.00
17,410.00
16,148.00
14,397.00
14,842.00
15,076.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
16.00
13.00
8.00
8.00
9.00
8.00
General and Administration Expenses
4,356.00
4,031.00
3,638.00
3,536.00
3,547.00
3,612.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
16,031.00
15,084.00
14,223.00
13,994.00
14,325.00
14,255.00
Operating Profit (PBDIT) excl Other Income
1,991.00
2,326.00
1,924.00
402.00
517.00
820.00
Other Income
32.00
20.00
144.00
75.00
37.00
36.00
Operating Profit (PBDIT)
2,342.00
2,641.00
2,343.00
770.00
833.00
1,066.00
Interest
16.00
13.00
8.00
8.00
9.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
318.00
294.00
274.00
292.00
278.00
209.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
2,022.00
2,351.00
2,018.00
471.00
514.00
872.00
Provision for Tax
784.00
812.00
781.00
201.00
244.00
342.00
Profit After Tax
1,233.00
1,533.00
1,228.00
264.00
258.00
523.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
159.88
197.80
156.83
33.95
33.69
68.94
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended May 2024 is 3.51% vs 7.82% in May 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended May 2024 is -14.39% vs 20.86% in May 2023

stock-summary

Interest

YoY Growth in year ended May 2024 is 20.16% vs 64.25% in May 2023

stock-summary

Profit After Tax

YoY Growth in year ended May 2024 is -19.60% vs 24.87% in May 2023

Compare Profit and Loss Results of ERI Holdings Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
18,022.00
21,992.00
-3,970.00
-18.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
18,022.00
21,992.00
-3,970.00
-18.05%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
16.00
23.00
-7.00
-30.43%
General and Administration Expenses
4,356.00
5,832.00
-1,476.00
-25.31%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
16,031.00
20,329.00
-4,298.00
-21.14%
Operating Profit (PBDIT) excl Other Income
1,991.00
1,663.00
328.00
19.72%
Other Income
32.00
-280.00
312.00
111.43%
Operating Profit (PBDIT)
2,342.00
2,023.00
319.00
15.77%
Interest
16.00
23.00
-7.00
-30.43%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
318.00
640.00
-322.00
-50.31%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
2,022.00
1,016.00
1,006.00
99.02%
Provision for Tax
784.00
594.00
190.00
31.99%
Profit After Tax
1,233.00
414.00
819.00
197.83%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
159.8786
45.8638
114.01
248.59%
Profit And Loss - Net Sales
Net Sales 18,022.44 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 3.51% vs 7.82% in May 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,991.31 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is -14.39% vs 20.86% in May 2023

Profit And Loss - Interest
Interest 16.55 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is 20.16% vs 64.25% in May 2023

Profit And Loss - Profit After Tax
Profit After Tax 1,233.25 Million
in May 2024

Figures in Million
stock-summary

YoY Growth in year ended May 2024 is -19.60% vs 24.87% in May 2023