Eternal Ltd

  • Market Cap: Large Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: INE758T01015
  • NSEID: ETERNAL
  • BSEID: 543320
INR
292.40
-3.35 (-1.13%)
BSENSE

Dec 05

BSE+NSE Vol: 1.86 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
922.00
882.00
855.00
787.20
454.90
252.43
Share Warrants & Outstandings
Total Reserve
29,395.00
19,531.00
18,605.00
15,718.30
7,643.80
457.35
Shareholder's Funds
30,317.00
20,413.00
19,460.00
16,505.50
8,098.70
709.78
Minority Interest
-7.00
-7.00
-7.00
-6.60
-5.70
0.00
Long-Term Borrowings
0.00
0.00
6.00
0.00
0.00
1.47
Secured Loans
0.00
0.00
6.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.47
Deferred Tax Assets / Liabilities
212.00
188.00
249.00
0.00
0.00
0.00
Other Long Term Liabilities
1655
591
356
51.3
66.9
1458.09
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
120.00
88.00
94.00
65.30
25.90
16.71
Total Non-Current Liabilities
1,987.00
867.00
705.00
116.60
92.80
1,476.27
Current Liabilities
Trade Payables
1,536.00
886.00
679.00
428.80
297.20
268.73
Other Current Liabilities
1,756.00
1,168.00
701.00
264.20
212.20
442.85
Short Term Borrowings
0.00
0.00
35.00
0.00
1.30
0.00
Short Term Provisions
34.00
29.00
26.00
18.50
7.00
9.25
Total Current Liabilities
3,326.00
2,083.00
1,441.00
711.50
517.70
720.83
Total Liabilities
35,623.00
23,356.00
21,599.00
17,327.00
8,703.50
2,900.38
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9,075.00
6,783.00
6,955.00
2,281.00
2,305.80
2,241.20
Less: Accumulated Depreciation
1,343.00
907.00
626.00
481.50
380.30
263.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
7,614.00
5,758.00
5,917.00
1,340.10
1,478.50
1,523.72
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
51.00
18.00
7.00
0.60
0.00
0.19
Intangible assets under development
0.00
0.00
0.00
0.00
0.10
0.77
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10,920.00
10,365.00
2,280.00
3,086.00
0.00
0.00
Long Term Loans & Advances
743.00
319.00
253.00
240.70
9.20
36.88
Other Non Current Assets
2,676.00
748.00
1,884.00
5,050.40
3,004.70
8.65
Total Non-Current Assets
23,922.00
17,898.00
10,768.00
9,782.00
4,553.00
1,637.03
Current Assets Loans & Advances
Current Investments
2,272.00
1,280.00
4,485.00
1,631.70
2,205.20
323.92
Inventories
176.00
88.00
83.00
39.70
14.80
3.73
Sundry Debtors
1,946.00
794.00
457.00
159.90
129.90
123.12
Cash and Bank
3,614.00
731.00
1,017.00
1,575.50
903.60
359.88
Other Current Assets
815.00
846.00
306.00
161.50
78.00
152.34
Short Term Loans and Advances
2,878.00
1,719.00
4,483.00
3,976.70
819.00
300.37
Total Current Assets
11,701.00
5,458.00
10,831.00
7,545.00
4,150.50
1,263.36
Net Current Assets (Including Current Investments)
8,375.00
3,375.00
9,390.00
6,833.50
3,632.80
542.52
Total Current Assets Excluding Current Investments
9,429.00
4,178.00
6,346.00
5,913.30
1,945.30
939.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
35,623.00
23,356.00
21,599.00
17,327.00
8,703.50
2,900.38
Contingent Liabilities
415.00
29.00
9.00
97.20
95.80
2.66
Total Debt
0.00
0.00
41.00
0.00
1.30
1.47
Book Value per share (adjusted)
33.41
23.5
23.25
21.57
0
2.27552686567164
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 180.03% vs 66.01% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 32.70% vs -2.50% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 5.35% vs 354.61% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 114.38% vs -49.61% in Mar 2024

Compare Balance Sheet Results of Eternal Ltd
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
922.00
228.65
693.35
303.24%
Share Warrants & Outstandings
Total Reserve
29,395.00
9,990.84
19,404.16
194.22%
Shareholder's Funds
30,317.00
10,219.49
20,097.51
196.66%
Minority Interest
-7.00
0.00
-7.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
212.00
0.00
212.00
0.00%
Other Long Term Liabilities
1,655.00
1,349.25
305.75
22.66%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
120.00
48.98
71.02
145.00%
Total Non-Current Liabilities
1,987.00
1,398.23
588.77
42.11%
Current Liabilities
Trade Payables
1,536.00
1,818.04
-282.04
-15.51%
Other Current Liabilities
1,756.00
1,648.78
107.22
6.50%
Short Term Borrowings
0.00
28.23
-28.23
-100.00%
Short Term Provisions
34.00
92.54
-58.54
-63.26%
Total Current Liabilities
3,326.00
3,587.60
-261.60
-7.29%
Total Liabilities
35,623.00
15,205.32
20,417.68
134.28%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
9,075.00
2,964.90
6,110.10
206.08%
Less: Accumulated Depreciation
1,343.00
958.75
384.25
40.08%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
7,614.00
2,006.15
5,607.85
279.53%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
51.00
0.00
51.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
10,920.00
1,354.02
9,565.98
706.49%
Long Term Loans & Advances
743.00
375.18
367.82
98.04%
Other Non Current Assets
2,676.00
739.78
1,936.22
261.73%
Total Non-Current Assets
23,922.00
6,099.77
17,822.23
292.18%
Current Assets Loans & Advances
Current Investments
2,272.00
1,323.06
948.94
71.72%
Inventories
176.00
55.49
120.51
217.17%
Sundry Debtors
1,946.00
2,462.55
-516.55
-20.98%
Cash and Bank
3,614.00
3,299.61
314.39
9.53%
Other Current Assets
815.00
238.88
576.12
241.18%
Short Term Loans and Advances
2,878.00
1,725.97
1,152.03
66.75%
Total Current Assets
11,701.00
9,105.55
2,595.45
28.50%
Net Current Assets (Including Current Investments)
8,375.00
5,517.95
2,857.05
51.78%
Total Current Assets Excluding Current Investments
9,429.00
7,782.49
1,646.51
21.16%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
35,623.00
15,205.32
20,417.68
134.28%
Contingent Liabilities
415.00
0.12
414.88
345,733.33%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
33.41
44.70
-11.29
-25.26%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,655.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 180.03% vs 66.01% in Mar 2024

Annual - Fixed Assets
Fixed Assets 7,665.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.70% vs -2.50% in Mar 2024

Annual - Investments
Investments 10,920.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.35% vs 354.61% in Mar 2024

Annual - Current Assets
Current Assets 11,701.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 114.38% vs -49.61% in Mar 2024