EXEDY Corp.

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3161160001
JPY
5,490.00
50 (0.92%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,80,478.00
2,18,548.00
2,25,563.00
2,21,756.00
2,03,927.00
1,96,938.00
Shareholder's Funds
1,80,478.00
2,18,548.00
2,25,563.00
2,21,756.00
2,03,927.00
1,96,938.00
Minority Interest
13,790.00
14,991.00
14,338.00
14,267.00
12,803.00
11,771.00
Long-Term Borrowings
56,292.00
30,279.00
33,954.00
38,199.00
42,497.00
44,047.00
Secured Loans
56,292.00
30,279.00
33,954.00
38,199.00
42,497.00
44,047.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-14,618.00
-16,562.00
-5,669.00
-4,777.00
-3,790.00
-2,908.00
Other Long Term Liabilities
10460
10091
10424
10327
9471
8372
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6,518.00
6,566.00
6,609.00
6,724.00
6,613.00
6,376.00
Total Non-Current Liabilities
62,003.00
33,721.00
35,847.00
37,860.00
33,223.00
44,881.00
Current Liabilities
Trade Payables
33,845.00
20,792.00
22,121.00
20,250.00
19,112.00
17,193.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6,518.00
6,566.00
6,609.00
6,724.00
6,613.00
6,376.00
Total Current Liabilities
47,641.00
54,674.00
56,127.00
58,903.00
62,788.00
47,430.00
Total Liabilities
3,03,912.00
3,21,934.00
3,31,875.00
3,32,786.00
3,12,741.00
3,01,020.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
4,59,129.00
4,36,092.00
4,19,982.00
4,03,732.00
3,83,129.00
Less: Accumulated Depreciation
0.00
3,41,305.00
2,81,460.00
2,57,018.00
2,39,769.00
2,18,358.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,07,754.00
1,17,824.00
1,54,632.00
1,62,964.00
1,63,963.00
1,64,771.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7,208.00
5,890.00
2,178.00
3,545.00
2,620.00
1,785.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
721.00
909.00
1,100.00
1,027.00
945.00
1,077.00
Total Non-Current Assets
1,35,432.00
1,45,046.00
1,68,421.00
1,77,593.00
1,76,046.00
1,74,889.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
1,909.00
1,718.00
1,627.00
1,604.00
Inventories
41,746.00
44,278.00
44,198.00
41,726.00
34,399.00
33,499.00
Sundry Debtors
52,044.00
53,044.00
53,571.00
52,985.00
45,643.00
41,609.00
Cash and Bank
68,160.00
74,043.00
57,629.00
53,689.00
49,940.00
43,812.00
Other Current Assets
1,61,950.00
1,71,835.00
1,57,665.00
1,50,956.00
1,32,216.00
1,21,940.00
Short Term Loans and Advances
0.00
469.00
357.00
839.00
606.00
1,416.00
Total Current Assets
1,68,480.00
1,76,889.00
1,63,454.00
1,55,192.00
1,36,695.00
1,26,130.00
Net Current Assets (Including Current Investments)
1,20,839.00
1,22,215.00
1,07,327.00
96,289.00
73,907.00
78,700.00
Total Current Assets Excluding Current Investments
1,68,480.00
1,76,889.00
1,63,454.00
1,55,192.00
1,36,695.00
1,26,130.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,03,912.00
3,21,935.00
3,31,875.00
3,32,785.00
3,12,741.00
3,01,019.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
56,292.00
30,279.00
33,954.00
38,199.00
42,497.00
44,047.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of EXEDY Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,80,478.00
95,786.00
84,692.00
88.42%
Shareholder's Funds
1,80,478.00
95,786.00
84,692.00
88.42%
Minority Interest
13,790.00
0
13,790.00
0.00%
Long-Term Borrowings
56,292.00
5,303.00
50,989.00
961.51%
Secured Loans
56,292.00
5,303.00
50,989.00
961.51%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-14,618.00
4,717.00
-19,335.00
-409.90%
Other Long Term Liabilities
10,460.00
8,604.00
1,856.00
21.57%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6,518.00
1,885.00
4,633.00
245.78%
Total Non-Current Liabilities
62,003.00
10,604.00
51,399.00
484.71%
Current Liabilities
Trade Payables
33,845.00
9,646.00
24,199.00
250.87%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6,518.00
1,885.00
4,633.00
245.78%
Total Current Liabilities
47,641.00
21,768.00
25,873.00
118.86%
Total Liabilities
3,03,912.00
1,28,161.00
1,75,751.00
137.13%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
1,07,075.00
-1,07,075.00
-100.00%
Less: Accumulated Depreciation
0
74,848.00
-74,848.00
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,07,754.00
32,227.00
75,527.00
234.36%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7,208.00
16,189.00
-8,981.00
-55.48%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
721.00
485.00
236.00
48.66%
Total Non-Current Assets
1,35,432.00
50,872.00
84,560.00
166.22%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
41,746.00
25,193.00
16,553.00
65.70%
Sundry Debtors
52,044.00
18,926.00
33,118.00
174.99%
Cash and Bank
68,160.00
31,584.00
36,576.00
115.81%
Other Current Assets
1,61,950.00
75,706.00
86,244.00
113.92%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,68,480.00
77,289.00
91,191.00
117.99%
Net Current Assets (Including Current Investments)
1,20,839.00
55,521.00
65,318.00
117.65%
Total Current Assets Excluding Current Investments
1,68,480.00
77,289.00
91,191.00
117.99%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,03,912.00
1,28,161.00
1,75,751.00
137.13%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
56,292.00
5,303.00
50,989.00
961.51%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period