Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
71,899.00
76,181.00
79,584.00
78,352.00
75,447.00
76,457.00
80,686.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
71,899.00
76,181.00
79,584.00
78,352.00
75,447.00
76,457.00
80,686.00
Raw Material Cost
57,926.00
60,005.00
65,029.00
62,607.00
62,496.00
61,169.00
65,893.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
961.00
635.00
0.00
1,641.00
225.00
343.00
669.00
Selling and Distribution Expenses
9,216.00
9,670.00
9,152.00
8,681.00
9,008.00
8,557.00
8,073.00
Other Expenses
-96.10
-63.50
0.00
-164.10
-22.50
142.20
93.10
Total Expenditure (Excl Depreciation)
67,142.00
69,675.00
74,181.00
71,288.00
71,504.00
71,491.00
75,566.00
Operating Profit (PBDIT) excl Other Income
4757
6506
5403
7064
3943
4966
5120
Other Income
297.00
-1,393.00
1,352.00
-1,103.00
1,722.00
-30,529.00
86.00
Operating Profit (PBDIT)
8,404.00
8,647.00
10,388.00
9,534.00
9,270.00
-20,740.00
10,062.00
Interest
961.00
635.00
0.00
1,641.00
225.00
343.00
669.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
13,973.00
16,176.00
14,555.00
15,745.00
12,951.00
15,288.00
14,793.00
Depreciation
3,350.00
3,534.00
3,633.00
3,573.00
3,605.00
4,823.00
4,856.00
Profit Before Tax
4,094.00
4,479.00
6,753.00
4,321.00
5,440.00
-25,905.00
4,538.00
Tax
1,050.00
926.00
2,421.00
1,305.00
1,745.00
-7,976.00
1,622.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,719.00
2,568.00
3,871.00
2,775.00
3,529.00
-18,229.00
2,836.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,719.00
2,568.00
3,871.00
2,775.00
3,529.00
-18,229.00
2,836.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
387.00
385.00
448.00
253.00
178.00
304.00
93.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,106.00
2,953.00
4,319.00
3,028.00
3,707.00
-17,925.00
2,929.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,76,371.00
1,80,478.00
1,98,899.00
2,06,375.00
2,20,556.00
2,18,548.00
2,33,287.00
Earnings per share (EPS)
74.4
68.83
93.46
65.25
76.61
-388.13
60.41
Diluted Earnings per share
74.4
68.83
93.46
65.25
76.61
-388.13
60.41
Operating Profit Margin (Excl OI)
6.62%
8.54%
6.79%
9.02%
5.23%
6.5%
6.35%
Gross Profit Margin
10.35%
10.52%
13.05%
10.08%
11.99%
-27.57%
11.64%
PAT Margin
3.78%
3.37%
4.86%
3.54%
4.68%
-23.84%
3.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Jun 2025 is -5.62% vs -4.28% in Mar 2025
Consolidate Net Profit
QoQ Growth in quarter ended Jun 2025 is 5.18% vs -31.63% in Mar 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Jun 2025 is -19.25% vs 11.11% in Mar 2025
Interest
QoQ Growth in quarter ended Jun 2025 is 51.34% vs 0.00% in Mar 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025
Compare Quarterly Results Of EXEDY Corp. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
71,899.00
22,324.00
49,575.00
222.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
71,899.00
22,324.00
49,575.00
222.07%
Raw Material Cost
57,926.00
15,206.00
42,720.00
280.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
961.00
11.00
950.00
8,636.36%
Selling and Distribution Expenses
9,216.00
4,723.00
4,493.00
95.13%
Other Expenses
-96.10
-1.10
-95.00
-8,636.36%
Total Expenditure (Excl Depreciation)
67,142.00
19,929.00
47,213.00
236.91%
Operating Profit (PBDIT) excl Other Income
4,757.00
2,395.00
2,362.00
98.62%
Other Income
297.00
275.00
22.00
8.00%
Operating Profit (PBDIT)
8,404.00
3,700.00
4,704.00
127.14%
Interest
961.00
11.00
950.00
8,636.36%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
13,973.00
7,118.00
6,855.00
96.31%
Depreciation
3,350.00
1,030.00
2,320.00
225.24%
Profit Before Tax
4,094.00
2,660.00
1,434.00
53.91%
Tax
1,050.00
595.00
455.00
76.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,719.00
2,065.00
654.00
31.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,719.00
2,065.00
654.00
31.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
387.00
0.00
387.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,106.00
2,065.00
1,041.00
50.41%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,76,371.00
94,041.00
82,330.00
87.55%
Earnings per share (EPS)
74.40
73.37
1.03
1.40%
Diluted Earnings per share
74.40
73.37
1.03
1.40%
Operating Profit Margin (Excl OI)
6.62%
10.73%
0.00
-4.11%
Gross Profit Margin
10.35%
16.53%
0.00
-6.18%
PAT Margin
3.78%
9.25%
0.00
-5.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7,189.90 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -5.62% vs -4.28% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -4.70% vs 2.84% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 310.60 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 5.18% vs -31.63% in Mar 2025
YoY Growth in quarter ended Jun 2025 is -16.21% vs 28.85% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 810.70 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -19.25% vs 11.11% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 7.41% vs 6.75% in Jun 2024
Quarterly - Interest
Interest 96.10 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 51.34% vs 0.00% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 327.11% vs -10.36% in Jun 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.62%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025
YoY Growth in quarter ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
