Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 41.83% vs 117.80% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 304.00% vs 167.86% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 100.93% vs 30.70% in Mar 2024
Compare Balance Sheet Results of Faalcon Concepts
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
6.83
8.16
-1.33
-16.30%
Share Warrants & Outstandings
Total Reserve
14.89
4.11
10.78
262.29%
Shareholder's Funds
21.72
12.27
9.45
77.02%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
3.71
1.87
1.84
98.40%
Secured Loans
0.26
1.65
-1.39
-84.24%
Unsecured Loans
3.45
0.22
3.23
1,468.18%
Deferred Tax Assets / Liabilities
-0.06
-0.19
0.13
68.42%
Other Long Term Liabilities
0.00
0.18
-0.18
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
3.65
1.85
1.80
97.30%
Current Liabilities
Trade Payables
4.33
0.63
3.70
587.30%
Other Current Liabilities
7.08
2.41
4.67
193.78%
Short Term Borrowings
2.18
2.80
-0.62
-22.14%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
13.60
5.84
7.76
132.88%
Total Liabilities
38.97
19.97
19.00
95.14%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
7.03
8.30
-1.27
-15.30%
Less: Accumulated Depreciation
0.97
3.79
-2.82
-74.41%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
6.06
4.51
1.55
34.37%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.66
0.05
0.61
1,220.00%
Other Non Current Assets
0.00
0.13
-0.13
-100.00%
Total Non-Current Assets
6.72
4.68
2.04
43.59%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.70
5.35
6.35
118.69%
Sundry Debtors
13.56
6.39
7.17
112.21%
Cash and Bank
0.77
2.04
-1.27
-62.25%
Other Current Assets
0.00
0.51
-0.51
-100.00%
Short Term Loans and Advances
6.22
1.00
5.22
522.00%
Total Current Assets
32.25
15.29
16.96
110.92%
Net Current Assets (Including Current Investments)
18.65
9.45
9.20
97.35%
Total Current Assets Excluding Current Investments
32.25
15.29
16.96
110.92%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
38.97
19.97
19.00
95.14%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
5.90
4.66
1.24
26.61%
Book Value per share (adjusted)
31.80
15.04
16.76
111.44%
Annual - Borrowings
Borrowings 5.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.83% vs 117.80% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 6.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 304.00% vs 167.86% in Mar 2024
Annual - Investments
Investments 0.00 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 32.25 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 100.93% vs 30.70% in Mar 2024






