Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is 117.80% vs 185.07% in Mar 2023
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2024 is 167.86% vs 194.74% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is 30.70% vs 37.36% in Mar 2023
Compare Balance Sheet Results of Faalcon Concepts
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.88
6.10
-1.22
-20.00%
Share Warrants & Outstandings
Total Reserve
2.08
1.17
0.91
77.78%
Shareholder's Funds
6.96
7.26
-0.30
-4.13%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
2.47
4.17
-1.70
-40.77%
Secured Loans
0.22
0.00
0.22
0.00%
Unsecured Loans
2.25
4.17
-1.92
-46.04%
Deferred Tax Assets / Liabilities
-0.03
0.00
-0.03
0.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
2.45
4.17
-1.72
-41.25%
Current Liabilities
Trade Payables
4.49
5.67
-1.18
-20.81%
Other Current Liabilities
2.11
0.34
1.77
520.59%
Short Term Borrowings
1.69
0.00
1.69
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
8.29
6.01
2.28
37.94%
Total Liabilities
17.69
17.44
0.25
1.43%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1.97
0.21
1.76
838.10%
Less: Accumulated Depreciation
0.47
0.05
0.42
840.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.50
0.15
1.35
900.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
0.04
5.15
-5.11
-99.22%
Other Non Current Assets
0.10
0.00
0.10
0.00%
Total Non-Current Assets
1.64
5.30
-3.66
-69.06%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
7.27
2.44
4.83
197.95%
Sundry Debtors
6.29
8.57
-2.28
-26.60%
Cash and Bank
0.49
0.35
0.14
40.00%
Other Current Assets
0.04
0.00
0.04
0.00%
Short Term Loans and Advances
1.95
0.77
1.18
153.25%
Total Current Assets
16.05
12.14
3.91
32.21%
Net Current Assets (Including Current Investments)
7.76
6.13
1.63
26.59%
Total Current Assets Excluding Current Investments
16.05
12.14
3.91
32.21%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
17.69
17.44
0.25
1.43%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
4.16
4.17
-0.01
-0.24%
Book Value per share (adjusted)
14.25
11.92
2.33
19.55%
Annual - Borrowings
Borrowings 4.16 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 117.80% vs 185.07% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2024Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1.50 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 167.86% vs 194.74% in Mar 2023
Annual - Investments
Investments 0.00 Cr
in Mar 2024Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 16.05 Cr
in Mar 2024Figures in Cr
YoY Growth in year ended Mar 2024 is 30.70% vs 37.36% in Mar 2023






