Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -47.40% vs -37.40% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 6.67% vs 15.38% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 1.98% vs -47.53% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 25.00% vs -77.14% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 99.19% vs 5.09% in Mar 2024
Compare Balance Sheet Results of Falcon
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.36
30.40
-25.04
-82.37%
Share Warrants & Outstandings
Total Reserve
17.34
-368.32
385.66
104.71%
Shareholder's Funds
22.69
-337.92
360.61
106.71%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.21
0.00
0.21
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.21
0.00
0.21
0.00%
Deferred Tax Assets / Liabilities
-0.08
0.00
-0.08
0.00%
Other Long Term Liabilities
0.16
7.77
-7.61
-97.94%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
5.11
-5.11
-100.00%
Total Non-Current Liabilities
0.30
12.88
-12.58
-97.67%
Current Liabilities
Trade Payables
10.48
15.36
-4.88
-31.77%
Other Current Liabilities
2.16
325.15
-322.99
-99.34%
Short Term Borrowings
3.83
167.11
-163.28
-97.71%
Short Term Provisions
0.00
0.80
-0.80
-100.00%
Total Current Liabilities
16.47
508.42
-491.95
-96.76%
Total Liabilities
39.47
183.38
-143.91
-78.48%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2.55
216.06
-213.51
-98.82%
Less: Accumulated Depreciation
0.49
186.65
-186.16
-99.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2.06
29.42
-27.36
-93.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
3.52
-3.52
-100.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.10
85.97
-85.87
-99.88%
Long Term Loans & Advances
0.00
4.94
-4.94
-100.00%
Other Non Current Assets
0.27
37.19
-36.92
-99.27%
Total Non-Current Assets
2.44
161.04
-158.60
-98.48%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
15.89
0.00
15.89
0.00%
Sundry Debtors
19.44
0.00
19.44
0.00%
Cash and Bank
0.09
15.05
-14.96
-99.40%
Other Current Assets
0.10
0.80
-0.70
-87.50%
Short Term Loans and Advances
1.51
6.48
-4.97
-76.70%
Total Current Assets
37.03
22.34
14.69
65.76%
Net Current Assets (Including Current Investments)
20.56
-486.08
506.64
104.23%
Total Current Assets Excluding Current Investments
37.03
22.34
14.69
65.76%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
39.47
183.38
-143.91
-78.48%
Contingent Liabilities
0.77
132.59
-131.82
-99.42%
Total Debt
4.05
167.11
-163.06
-97.58%
Book Value per share (adjusted)
42.37
-134.60
176.97
131.48%
Annual - Borrowings
Borrowings 4.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -47.40% vs -37.40% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.67% vs 15.38% in Mar 2024
Annual - Fixed Assets
Fixed Assets 2.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.98% vs -47.53% in Mar 2024
Annual - Investments
Investments 0.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.00% vs -77.14% in Mar 2024
Annual - Current Assets
Current Assets 37.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 99.19% vs 5.09% in Mar 2024






