Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -47.40% vs -37.40% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 6.67% vs 15.38% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 1.98% vs -47.53% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 25.00% vs -77.14% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 99.19% vs 5.09% in Mar 2024
Compare Balance Sheet Results of Falcon
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.36
6.23
-0.87
-13.96%
Share Warrants & Outstandings
Total Reserve
17.34
29.04
-11.70
-40.29%
Shareholder's Funds
22.69
35.27
-12.58
-35.67%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.21
0.00
0.21
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.21
0.00
0.21
0.00%
Deferred Tax Assets / Liabilities
-0.08
-0.20
0.12
60.00%
Other Long Term Liabilities
0.16
0.00
0.16
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.08
-1.08
-100.00%
Total Non-Current Liabilities
0.30
0.88
-0.58
-65.91%
Current Liabilities
Trade Payables
10.48
0.39
10.09
2,587.18%
Other Current Liabilities
2.16
1.00
1.16
116.00%
Short Term Borrowings
3.83
1.04
2.79
268.27%
Short Term Provisions
0.00
0.35
-0.35
-100.00%
Total Current Liabilities
16.47
2.78
13.69
492.45%
Total Liabilities
39.47
38.93
0.54
1.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2.55
17.25
-14.70
-85.22%
Less: Accumulated Depreciation
0.49
10.77
-10.28
-95.45%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2.06
6.48
-4.42
-68.21%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.10
0.00
0.10
0.00%
Long Term Loans & Advances
0.00
0.00
0.00
0.00%
Other Non Current Assets
0.27
0.00
0.27
0.00%
Total Non-Current Assets
2.44
6.48
-4.04
-62.35%
Current Assets Loans & Advances
Current Investments
0.00
2.09
-2.09
-100.00%
Inventories
15.89
7.41
8.48
114.44%
Sundry Debtors
19.44
14.16
5.28
37.29%
Cash and Bank
0.09
5.16
-5.07
-98.26%
Other Current Assets
0.10
0.53
-0.43
-81.13%
Short Term Loans and Advances
1.51
3.11
-1.60
-51.45%
Total Current Assets
37.03
32.45
4.58
14.11%
Net Current Assets (Including Current Investments)
20.56
29.66
-9.10
-30.68%
Total Current Assets Excluding Current Investments
37.03
30.36
6.67
21.97%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
39.47
38.93
0.54
1.39%
Contingent Liabilities
0.77
0.85
-0.08
-9.41%
Total Debt
4.05
1.04
3.01
289.42%
Book Value per share (adjusted)
30.48
11.33
19.15
169.02%
Annual - Borrowings
Borrowings 4.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -47.40% vs -37.40% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.67% vs 15.38% in Mar 2024
Annual - Fixed Assets
Fixed Assets 2.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.98% vs -47.53% in Mar 2024
Annual - Investments
Investments 0.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.00% vs -77.14% in Mar 2024
Annual - Current Assets
Current Assets 37.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 99.19% vs 5.09% in Mar 2024






