Fiem Industries

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE737H01014
  • NSEID: FIEMIND
  • BSEID: 532768
INR
2,248.50
-25.7 (-1.13%)
BSENSE

Dec 05

BSE+NSE Vol: 49.8 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
26.32
26.32
13.16
13.16
13.16
13.16
Share Warrants & Outstandings
Total Reserve
1,011.87
860.60
748.01
629.07
556.19
512.16
Shareholder's Funds
1,038.19
886.92
761.17
642.23
569.35
525.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
7.52
21.90
58.09
Secured Loans
0.00
0.00
0.00
7.52
21.90
58.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
22.83
21.55
22.20
32.62
36.24
36.85
Other Long Term Liabilities
20.95
22.09
23.11
23.83
24.5
25.09
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.54
6.54
13.17
5.07
5.00
5.78
Total Non-Current Liabilities
51.33
50.18
58.49
69.03
87.64
125.82
Current Liabilities
Trade Payables
230.53
190.03
165.14
261.10
172.22
167.37
Other Current Liabilities
98.04
82.04
58.28
57.04
59.05
97.59
Short Term Borrowings
0.00
0.00
0.00
13.66
30.28
0.01
Short Term Provisions
5.68
9.28
9.95
5.45
3.66
4.38
Total Current Liabilities
334.25
281.35
233.37
337.26
265.21
269.35
Total Liabilities
1,423.76
1,218.45
1,053.02
1,048.52
922.20
920.49
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,065.38
967.88
957.24
924.23
911.35
900.46
Less: Accumulated Depreciation
540.00
501.48
494.54
448.69
397.99
345.34
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
525.39
466.40
462.70
475.54
513.36
555.12
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
20.27
5.31
5.35
0.71
2.66
0.25
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.05
0.14
0.25
0.29
21.01
21.24
Long Term Loans & Advances
21.21
22.17
20.92
15.95
15.72
16.50
Other Non Current Assets
3.51
1.43
0.89
3.53
8.69
7.17
Total Non-Current Assets
598.40
524.89
521.03
528.42
595.39
635.77
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
76.46
0.00
0.00
Inventories
233.48
204.36
175.70
184.74
116.95
129.09
Sundry Debtors
242.35
193.73
140.80
174.60
80.87
76.98
Cash and Bank
298.44
206.12
183.12
68.40
110.55
47.54
Other Current Assets
13.42
59.11
4.08
3.14
2.95
11.60
Short Term Loans and Advances
37.66
30.24
28.29
12.76
15.50
19.51
Total Current Assets
825.36
693.56
531.99
520.10
326.81
284.72
Net Current Assets (Including Current Investments)
491.12
412.21
298.62
182.84
61.60
15.37
Total Current Assets Excluding Current Investments
825.36
693.56
531.99
443.64
326.81
284.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,423.76
1,218.45
1,053.02
1,048.52
922.20
920.49
Contingent Liabilities
87.68
78.70
53.15
63.40
64.96
54.26
Total Debt
0.00
0.00
0.00
21.17
52.17
58.10
Book Value per share (adjusted)
394.45
336.98
289.20144600723
488.03
216.32
199.595
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -5.16% vs -4.41% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 15.68% vs 0.78% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -64.29% vs -44.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 19.00% vs 30.37% in Mar 2024

Compare Balance Sheet Results of Fiem Industries
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
26.32
31.89
-5.57
-17.47%
Share Warrants & Outstandings
Total Reserve
1,011.87
1,872.60
-860.73
-45.96%
Shareholder's Funds
1,038.19
1,904.49
-866.30
-45.49%
Minority Interest
0.00
2.55
-2.55
-100.00%
Long-Term Borrowings
0.00
50.53
-50.53
-100.00%
Secured Loans
0.00
39.12
-39.12
-100.00%
Unsecured Loans
0.00
11.41
-11.41
-100.00%
Deferred Tax Assets / Liabilities
22.83
10.95
11.88
108.49%
Other Long Term Liabilities
20.95
11.63
9.32
80.14%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.54
16.14
-8.60
-53.28%
Total Non-Current Liabilities
51.33
89.25
-37.92
-42.49%
Current Liabilities
Trade Payables
230.53
285.69
-55.16
-19.31%
Other Current Liabilities
98.04
197.37
-99.33
-50.33%
Short Term Borrowings
0.00
89.83
-89.83
-100.00%
Short Term Provisions
5.68
0.64
5.04
787.50%
Total Current Liabilities
334.25
573.53
-239.28
-41.72%
Total Liabilities
1,423.76
2,569.82
-1,146.06
-44.60%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,065.38
1,375.37
-309.99
-22.54%
Less: Accumulated Depreciation
540.00
607.49
-67.49
-11.11%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
525.39
767.88
-242.49
-31.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
20.27
22.41
-2.14
-9.55%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.05
153.25
-153.20
-99.97%
Long Term Loans & Advances
21.21
52.03
-30.82
-59.24%
Other Non Current Assets
3.51
301.42
-297.91
-98.84%
Total Non-Current Assets
598.40
1,314.24
-715.84
-54.47%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
233.48
432.18
-198.70
-45.98%
Sundry Debtors
242.35
321.22
-78.87
-24.55%
Cash and Bank
298.44
422.09
-123.65
-29.29%
Other Current Assets
13.42
52.91
-39.49
-74.64%
Short Term Loans and Advances
37.66
27.18
10.48
38.56%
Total Current Assets
825.36
1,255.58
-430.22
-34.26%
Net Current Assets (Including Current Investments)
491.12
682.05
-190.93
-27.99%
Total Current Assets Excluding Current Investments
825.36
1,255.58
-430.22
-34.26%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,423.76
2,569.82
-1,146.06
-44.60%
Contingent Liabilities
87.68
29.68
58.00
195.42%
Total Debt
0.00
140.36
-140.36
-100.00%
Book Value per share (adjusted)
394.45
597.16
-202.71
-33.95%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 20.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.16% vs -4.41% in Mar 2024

Annual - Fixed Assets
Fixed Assets 545.66 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.68% vs 0.78% in Mar 2024

Annual - Investments
Investments 0.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -64.29% vs -44.00% in Mar 2024

Annual - Current Assets
Current Assets 825.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.00% vs 30.37% in Mar 2024