Fiem Industries

68
Hold
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE737H01014
  • NSEID: FIEMIND
  • BSEID: 532768
INR
2,248.50
-25.7 (-1.13%)
BSENSE

Dec 05

BSE+NSE Vol: 49.8 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,422.00
2,028.00
1,848.00
1,572.00
1,221.00
1,379.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,422.00
2,028.00
1,848.00
1,572.00
1,221.00
1,379.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-6.00
3.00
1.00
12.00
23.00
Raw Materials Consumed
1,508.00
1,249.00
1,127.00
984.00
742.00
816.00
Power & Fuel Cost
65.00
61.00
53.00
45.00
39.00
49.00
Employee Cost
334.00
290.00
241.00
207.00
165.00
198.00
Operating Expenses
83.00
73.00
70.00
73.00
58.00
68.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
43.00
36.00
46.00
27.00
19.00
24.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
3.00
9.00
2.00
14.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,100.00
1,760.00
1,599.00
1,378.00
1,087.00
1,222.00
Operating Profit (PBDIT) excl Other Income
322.00
268.00
248.00
193.00
133.00
156.00
Other Income
16.00
15.00
10.00
2.00
3.00
1.00
Operating Profit (PBDIT)
338.00
284.00
259.00
196.00
136.00
158.00
Interest
1.00
2.00
7.00
8.00
11.00
17.00
Profit before Depriciation and Tax
336.00
281.00
252.00
187.00
125.00
140.00
Depreciation
64.00
58.00
63.00
59.00
57.00
53.00
Profit Before Taxation & Exceptional Items
272.00
223.00
188.00
128.00
68.00
87.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
276.00
223.00
188.00
128.00
64.00
86.00
Provision for Tax
71.00
57.00
48.00
33.00
18.00
8.00
Profit After Tax
204.00
165.00
139.00
95.00
46.00
78.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
613.00
504.00
400.00
337.00
298.00
258.00
Profit Available for appropriations
818.00
670.00
540.00
431.00
345.00
332.00
Appropriations
818.00
670.00
540.00
431.00
345.00
332.00
Equity Dividend (%)
300.00%
200.00%
300.00%
200.00%
160.00%
130.00%
Earnings Per Share
77.86
62.96
53.13
71.55
35.48
56.66
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.41% vs 9.78% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 19.92% vs 8.06% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -47.48% vs -60.46% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 23.61% vs 18.55% in Mar 2024

Compare Profit and Loss Results of Fiem Industries
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,422.00
2,578.00
-156.00
-6.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,422.00
2,578.00
-156.00
-6.05%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-25.00
20.00
80.00%
Raw Materials Consumed
1,508.00
1,154.00
354.00
30.68%
Power & Fuel Cost
65.00
127.00
-62.00
-48.82%
Employee Cost
334.00
426.00
-92.00
-21.60%
Operating Expenses
83.00
348.00
-265.00
-76.15%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
43.00
79.00
-36.00
-45.57%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
9.00
-8.00
-88.89%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,100.00
2,162.00
-62.00
-2.87%
Operating Profit (PBDIT) excl Other Income
322.00
416.00
-94.00
-22.60%
Other Income
16.00
55.00
-39.00
-70.91%
Operating Profit (PBDIT)
338.00
471.00
-133.00
-28.24%
Interest
1.00
11.00
-10.00
-90.91%
Profit before Depriciation and Tax
336.00
459.00
-123.00
-26.80%
Depreciation
64.00
91.00
-27.00
-29.67%
Profit Before Taxation & Exceptional Items
272.00
368.00
-96.00
-26.09%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
276.00
391.00
-115.00
-29.41%
Provision for Tax
71.00
89.00
-18.00
-20.22%
Profit After Tax
204.00
302.00
-98.00
-32.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
613.00
153.00
460.00
300.65%
Profit Available for appropriations
818.00
455.00
363.00
79.78%
Appropriations
818.00
455.00
363.00
79.78%
Equity Dividend (%)
300%
200%
100.00
Earnings Per Share
77.86
95.44
-17.58
-18.42%
Profit And Loss - Net Sales
Net Sales 2,422.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.41% vs 9.78% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 322.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.92% vs 8.06% in Mar 2024

Profit And Loss - Interest
Interest 1.54 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -47.48% vs -60.46% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 204.96 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.61% vs 18.55% in Mar 2024