Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,422.00
2,028.00
1,848.00
1,572.00
1,221.00
1,379.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,422.00
2,028.00
1,848.00
1,572.00
1,221.00
1,379.00
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-6.00
3.00
1.00
12.00
23.00
Raw Materials Consumed
1,508.00
1,249.00
1,127.00
984.00
742.00
816.00
Power & Fuel Cost
65.00
61.00
53.00
45.00
39.00
49.00
Employee Cost
334.00
290.00
241.00
207.00
165.00
198.00
Operating Expenses
83.00
73.00
70.00
73.00
58.00
68.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
43.00
36.00
46.00
27.00
19.00
24.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
3.00
9.00
2.00
14.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,100.00
1,760.00
1,599.00
1,378.00
1,087.00
1,222.00
Operating Profit (PBDIT) excl Other Income
322.00
268.00
248.00
193.00
133.00
156.00
Other Income
16.00
15.00
10.00
2.00
3.00
1.00
Operating Profit (PBDIT)
338.00
284.00
259.00
196.00
136.00
158.00
Interest
1.00
2.00
7.00
8.00
11.00
17.00
Profit before Depriciation and Tax
336.00
281.00
252.00
187.00
125.00
140.00
Depreciation
64.00
58.00
63.00
59.00
57.00
53.00
Profit Before Taxation & Exceptional Items
272.00
223.00
188.00
128.00
68.00
87.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
276.00
223.00
188.00
128.00
64.00
86.00
Provision for Tax
71.00
57.00
48.00
33.00
18.00
8.00
Profit After Tax
204.00
165.00
139.00
95.00
46.00
78.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
613.00
504.00
400.00
337.00
298.00
258.00
Profit Available for appropriations
818.00
670.00
540.00
431.00
345.00
332.00
Appropriations
818.00
670.00
540.00
431.00
345.00
332.00
Equity Dividend (%)
300.00%
200.00%
300.00%
200.00%
160.00%
130.00%
Earnings Per Share
77.86
62.96
53.13
71.55
35.48
56.66
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.41% vs 9.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 19.92% vs 8.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -47.48% vs -60.46% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 23.61% vs 18.55% in Mar 2024
Compare Profit and Loss Results of Fiem Industries
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,422.00
2,578.00
-156.00
-6.05%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,422.00
2,578.00
-156.00
-6.05%
Expenditure (Ex Depriciation)
Stock Adjustments
-5.00
-25.00
20.00
80.00%
Raw Materials Consumed
1,508.00
1,154.00
354.00
30.68%
Power & Fuel Cost
65.00
127.00
-62.00
-48.82%
Employee Cost
334.00
426.00
-92.00
-21.60%
Operating Expenses
83.00
348.00
-265.00
-76.15%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
43.00
79.00
-36.00
-45.57%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
9.00
-8.00
-88.89%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,100.00
2,162.00
-62.00
-2.87%
Operating Profit (PBDIT) excl Other Income
322.00
416.00
-94.00
-22.60%
Other Income
16.00
55.00
-39.00
-70.91%
Operating Profit (PBDIT)
338.00
471.00
-133.00
-28.24%
Interest
1.00
11.00
-10.00
-90.91%
Profit before Depriciation and Tax
336.00
459.00
-123.00
-26.80%
Depreciation
64.00
91.00
-27.00
-29.67%
Profit Before Taxation & Exceptional Items
272.00
368.00
-96.00
-26.09%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
276.00
391.00
-115.00
-29.41%
Provision for Tax
71.00
89.00
-18.00
-20.22%
Profit After Tax
204.00
302.00
-98.00
-32.45%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
613.00
153.00
460.00
300.65%
Profit Available for appropriations
818.00
455.00
363.00
79.78%
Appropriations
818.00
455.00
363.00
79.78%
Equity Dividend (%)
300%
200%
100.00
Earnings Per Share
77.86
95.44
-17.58
-18.42%
Profit And Loss - Net Sales
Net Sales 2,422.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.41% vs 9.78% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 322.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.92% vs 8.06% in Mar 2024
Profit And Loss - Interest
Interest 1.54 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -47.48% vs -60.46% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 204.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.61% vs 18.55% in Mar 2024






