Fine Organic

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE686Y01026
  • NSEID: FINEORG
  • BSEID: 541557
INR
4,409.20
-11.5 (-0.26%)
BSENSE

Dec 12

BSE+NSE Vol: 18.88 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.33
15.33
15.33
15.33
15.33
15.33
Share Warrants & Outstandings
Total Reserve
2,279.90
1,905.72
1,525.92
943.87
716.06
603.56
Shareholder's Funds
2,295.23
1,921.05
1,541.25
959.20
731.39
618.89
Minority Interest
0.00
0.00
0.00
0.00
0.07
0.05
Long-Term Borrowings
0.00
0.00
0.00
25.08
56.74
91.46
Secured Loans
0.00
0.00
0.00
25.08
56.74
91.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-15.30
-13.28
-10.69
-8.36
-7.95
-6.72
Other Long Term Liabilities
1.02
2.47
0.82
0.87
4.35
7.56
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
-14.28
-10.81
-9.87
17.59
53.15
92.30
Current Liabilities
Trade Payables
155.45
135.41
175.83
153.55
97.78
85.75
Other Current Liabilities
29.28
28.82
42.02
33.89
11.41
45.07
Short Term Borrowings
0.00
0.00
27.20
33.44
32.43
0.00
Short Term Provisions
29.69
20.02
19.48
30.31
13.45
3.27
Total Current Liabilities
214.42
184.25
264.54
251.20
155.07
134.10
Total Liabilities
2,495.37
2,094.49
1,795.92
1,228.00
939.67
845.34
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
797.47
652.71
545.47
515.93
443.57
419.32
Less: Accumulated Depreciation
436.60
388.52
332.74
286.62
247.72
202.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
360.87
264.19
212.72
229.31
195.85
216.77
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
27.17
29.73
40.44
14.12
26.30
5.84
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
35.27
36.16
38.80
30.61
31.10
32.80
Long Term Loans & Advances
30.33
52.29
29.75
27.53
28.66
28.86
Other Non Current Assets
225.80
26.26
53.09
38.05
37.28
36.80
Total Non-Current Assets
682.01
412.70
376.12
339.62
319.20
321.08
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
362.92
260.89
444.98
235.59
126.18
131.67
Sundry Debtors
331.53
311.31
350.65
301.37
161.63
132.33
Cash and Bank
949.95
1,048.51
522.98
232.56
263.74
210.42
Other Current Assets
30.05
25.72
23.41
11.44
9.22
9.55
Short Term Loans and Advances
138.92
35.35
77.79
107.43
59.71
40.29
Total Current Assets
1,813.36
1,681.79
1,419.80
888.38
620.47
524.26
Net Current Assets (Including Current Investments)
1,598.94
1,497.54
1,155.26
637.18
465.41
390.17
Total Current Assets Excluding Current Investments
1,813.36
1,681.79
1,419.80
888.38
620.47
524.26
Miscellaneous Expenses not written off
0.00
1.77
0.00
0.00
0.00
0.00
Total Assets
2,495.37
2,094.49
1,795.92
1,228.00
939.67
845.34
Contingent Liabilities
21.51
22.84
18.57
13.61
13.93
10.22
Total Debt
0.00
0.00
27.20
58.53
89.17
91.46
Book Value per share (adjusted)
748.61
626.57
502.69
312.85
238.55
201.86
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -58.70% vs 201.22% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 32.02% vs 16.10% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -2.46% vs -6.80% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 7.82% vs 18.45% in Mar 2024

Compare Balance Sheet Results of Fine Organic
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.33
109.93
-94.60
-86.05%
Share Warrants & Outstandings
Total Reserve
2,279.90
2,647.88
-367.98
-13.90%
Shareholder's Funds
2,295.23
2,850.31
-555.08
-19.47%
Minority Interest
0.00
231.34
-231.34
-100.00%
Long-Term Borrowings
0.00
171.18
-171.18
-100.00%
Secured Loans
0.00
171.18
-171.18
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-15.30
110.49
-125.79
-113.85%
Other Long Term Liabilities
1.02
95.46
-94.44
-98.93%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
1.89
-1.89
-100.00%
Total Non-Current Liabilities
-14.28
379.02
-393.30
-103.77%
Current Liabilities
Trade Payables
155.45
576.38
-420.93
-73.03%
Other Current Liabilities
29.28
74.46
-45.18
-60.68%
Short Term Borrowings
0.00
1,146.64
-1,146.64
-100.00%
Short Term Provisions
29.69
10.73
18.96
176.70%
Total Current Liabilities
214.42
1,808.20
-1,593.78
-88.14%
Total Liabilities
2,495.37
5,268.88
-2,773.51
-52.64%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
797.47
2,650.93
-1,853.46
-69.92%
Less: Accumulated Depreciation
436.60
574.72
-138.12
-24.03%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
360.87
2,076.22
-1,715.35
-82.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
27.17
216.16
-188.99
-87.43%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
35.27
1.57
33.70
2,146.50%
Long Term Loans & Advances
30.33
291.25
-260.92
-89.59%
Other Non Current Assets
225.80
2.34
223.46
9,549.57%
Total Non-Current Assets
682.01
2,695.85
-2,013.84
-74.70%
Current Assets Loans & Advances
Current Investments
0.00
6.99
-6.99
-100.00%
Inventories
362.92
1,451.50
-1,088.58
-75.00%
Sundry Debtors
331.53
733.76
-402.23
-54.82%
Cash and Bank
949.95
127.72
822.23
643.78%
Other Current Assets
30.05
58.80
-28.75
-48.89%
Short Term Loans and Advances
138.92
194.27
-55.35
-28.49%
Total Current Assets
1,813.36
2,573.03
-759.67
-29.52%
Net Current Assets (Including Current Investments)
1,598.94
764.83
834.11
109.06%
Total Current Assets Excluding Current Investments
1,813.36
2,566.05
-752.69
-29.33%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,495.37
5,268.88
-2,773.51
-52.64%
Contingent Liabilities
21.51
128.68
-107.17
-83.28%
Total Debt
0.00
1,317.82
-1,317.82
-100.00%
Book Value per share (adjusted)
748.61
250.87
497.74
198.41%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -58.70% vs 201.22% in Mar 2024

Annual - Fixed Assets
Fixed Assets 388.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.02% vs 16.10% in Mar 2024

Annual - Investments
Investments 35.27 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.46% vs -6.80% in Mar 2024

Annual - Current Assets
Current Assets 1,813.36 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.82% vs 18.45% in Mar 2024