Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,269.00
2,122.00
3,023.00
1,876.00
1,133.00
1,038.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,269.00
2,122.00
3,023.00
1,876.00
1,133.00
1,038.00
Expenditure (Ex Depriciation)
Stock Adjustments
-56.00
133.00
-223.00
-42.00
5.00
-31.00
Raw Materials Consumed
1,385.00
1,083.00
2,007.00
1,230.00
720.00
640.00
Power & Fuel Cost
103.00
89.00
98.00
77.00
52.00
49.00
Employee Cost
135.00
119.00
105.00
89.00
79.00
72.00
Operating Expenses
16.00
16.00
12.00
10.00
7.00
9.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
92.00
60.00
133.00
110.00
37.00
29.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
10.00
7.00
5.00
4.00
4.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,756.00
1,588.00
2,191.00
1,511.00
933.00
797.00
Operating Profit (PBDIT) excl Other Income
512.00
534.00
831.00
364.00
199.00
240.00
Other Income
97.00
71.00
64.00
32.00
17.00
20.00
Operating Profit (PBDIT)
610.00
606.00
895.00
397.00
216.00
260.00
Interest
2.00
2.00
4.00
4.00
6.00
4.00
Profit before Depriciation and Tax
608.00
603.00
890.00
392.00
210.00
255.00
Depreciation
52.00
56.00
47.00
39.00
46.00
34.00
Profit Before Taxation & Exceptional Items
555.00
547.00
842.00
352.00
163.00
221.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
555.00
544.00
840.00
351.00
162.00
216.00
Provision for Tax
144.00
132.00
222.00
91.00
41.00
51.00
Profit After Tax
411.00
414.00
619.00
260.00
121.00
169.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,917.00
1,533.00
942.00
715.00
604.00
480.00
Profit Available for appropriations
2,327.00
1,944.00
1,560.00
975.00
724.00
644.00
Appropriations
2,327.00
1,944.00
1,560.00
975.00
724.00
644.00
Equity Dividend (%)
220.00%
200.00%
180.00%
180.00%
220.00%
140.00%
Earnings Per Share
133.89
134.34
201.60
84.67
39.24
53.74
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.89% vs -29.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -4.04% vs -35.69% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -9.76% vs -46.74% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -0.77% vs -33.13% in Mar 2024
Compare Profit and Loss Results of Fine Organic
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
2,269.00
1,436.00
833.00
58.01%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,269.00
1,436.00
833.00
58.01%
Expenditure (Ex Depriciation)
Stock Adjustments
-56.00
-332.00
276.00
83.13%
Raw Materials Consumed
1,385.00
936.00
449.00
47.97%
Power & Fuel Cost
103.00
1.00
102.00
10,200.00%
Employee Cost
135.00
73.00
62.00
84.93%
Operating Expenses
16.00
245.00
-229.00
-93.47%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
92.00
33.00
59.00
178.79%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11.00
6.00
5.00
83.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,756.00
1,036.00
720.00
69.50%
Operating Profit (PBDIT) excl Other Income
512.00
400.00
112.00
28.00%
Other Income
97.00
11.00
86.00
781.82%
Operating Profit (PBDIT)
610.00
412.00
198.00
48.06%
Interest
2.00
112.00
-110.00
-98.21%
Profit before Depriciation and Tax
608.00
300.00
308.00
102.67%
Depreciation
52.00
102.00
-50.00
-49.02%
Profit Before Taxation & Exceptional Items
555.00
197.00
358.00
181.73%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
555.00
197.00
358.00
181.73%
Provision for Tax
144.00
37.00
107.00
289.19%
Profit After Tax
411.00
159.00
252.00
158.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,917.00
748.00
1,169.00
156.28%
Profit Available for appropriations
2,327.00
841.00
1,486.00
176.69%
Appropriations
2,327.00
841.00
1,486.00
176.69%
Equity Dividend (%)
220%
7.5%
212.50
Earnings Per Share
133.89
8.5
125.39
1,475.18%
Profit And Loss - Net Sales
Net Sales 2,269.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.89% vs -29.78% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 512.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.04% vs -35.69% in Mar 2024
Profit And Loss - Interest
Interest 2.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -9.76% vs -46.74% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 411.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -0.77% vs -33.13% in Mar 2024






