First Treet Manufacturing Modaraba

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: PK0088401010
PKR
4.53
0.33 (7.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,341.74
2,993.85
4,371.66
4,913.40
-2,366.79
2,042.84
Shareholder's Funds
3,341.74
2,993.85
4,371.66
4,913.40
-2,366.79
2,042.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
5,574.71
5,207.98
11,618.82
10,387.25
Secured Loans
0.00
0.00
5,574.71
5,207.98
11,618.82
10,387.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
70.95
87.58
314.35
386.28
9.27
9.27
Other Long Term Liabilities
91.39
105.58
1112.5
1076.84
63.78
9.27
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
91.39
105.58
1,112.50
1,076.84
63.78
9.27
Current Liabilities
Trade Payables
369.88
354.32
707.53
899.81
275.64
461.69
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
535.48
624.32
6,874.18
6,660.02
12,494.02
11,123.58
Total Liabilities
3,968.60
3,723.75
12,358.34
12,650.25
10,191.02
13,175.69
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
853.96
774.16
8,765.12
8,723.96
8,292.35
9,414.48
Less: Accumulated Depreciation
22.53
81.13
371.20
60.75
1,156.12
731.60
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
831.43
693.03
8,393.92
8,663.21
7,136.23
8,682.89
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9.65
21.72
59.01
44.95
43.25
10.93
Total Non-Current Assets
861.52
732.75
9,232.12
9,358.60
7,179.48
8,693.82
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
60.00
0.00
0.00
Inventories
508.34
603.66
1,381.83
1,282.46
1,440.87
2,442.44
Sundry Debtors
898.75
860.07
765.52
702.92
543.37
754.83
Cash and Bank
195.84
65.31
237.04
111.20
169.14
99.60
Other Current Assets
3,000.50
2,893.33
3,126.22
2,911.38
3,011.54
4,428.65
Short Term Loans and Advances
1,397.57
1,364.29
741.82
754.80
858.16
1,131.78
Total Current Assets
3,107.08
2,991.00
3,126.22
3,291.66
3,011.54
4,481.88
Net Current Assets (Including Current Investments)
2,571.60
2,366.68
-3,747.96
-3,368.36
-9,482.48
-6,641.70
Total Current Assets Excluding Current Investments
3,107.08
2,991.00
3,126.22
3,291.66
3,011.54
4,481.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,968.60
3,723.75
12,358.34
12,650.25
10,191.02
13,175.69
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
5,574.71
5,207.98
11,618.82
10,387.25
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jun 2024 is -13.44% vs -90.51% in Jun 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jun 2024 is 19.97% vs -91.74% in Jun 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Jun 2024 is 3.88% vs -4.33% in Jun 2023

Compare Balance Sheet Results of First Treet Manufacturing Modaraba
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,341.74
9,680.10
-6,338.36
-65.48%
Shareholder's Funds
3,341.74
9,680.10
-6,338.36
-65.48%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
15,023.76
-15,023.76
-100.00%
Secured Loans
0
15,023.76
-15,023.76
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
70.95
194.06
-123.11
-63.44%
Other Long Term Liabilities
91.39
485.86
-394.47
-81.19%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
59.40
-59.40
-100.00%
Total Non-Current Liabilities
91.39
7,410.43
-7,319.04
-98.77%
Current Liabilities
Trade Payables
369.88
2,623.98
-2,254.10
-85.90%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
59.40
-59.40
-100.00%
Total Current Liabilities
535.48
14,239.80
-13,704.32
-96.24%
Total Liabilities
3,968.60
31,818.37
-27,849.77
-87.53%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
853.96
18,796.24
-17,942.28
-95.46%
Less: Accumulated Depreciation
22.53
2,066.90
-2,044.37
-98.91%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
831.43
16,729.34
-15,897.91
-95.03%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
11.75
-11.75
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9.65
7.72
1.93
25.00%
Total Non-Current Assets
861.52
16,914.29
-16,052.77
-94.91%
Current Assets Loans & Advances
Current Investments
0
124.00
-124.00
-100.00%
Inventories
508.34
5,212.04
-4,703.70
-90.25%
Sundry Debtors
898.75
6,370.76
-5,472.01
-85.89%
Cash and Bank
195.84
236.06
-40.22
-17.04%
Other Current Assets
3,000.50
12,868.41
-9,867.91
-76.68%
Short Term Loans and Advances
1,397.57
925.55
472.02
51.00%
Total Current Assets
3,107.08
14,904.08
-11,797.00
-79.15%
Net Current Assets (Including Current Investments)
2,571.60
664.28
1,907.32
287.13%
Total Current Assets Excluding Current Investments
3,107.08
14,904.08
-11,797.00
-79.15%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,968.60
31,818.37
-27,849.77
-87.53%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
15,023.76
-15,023.76
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 91.39 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -13.44% vs -90.51% in Jun 2023

Annual - Fixed Assets
Fixed Assets 831.43 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 19.97% vs -91.74% in Jun 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 3,107.08 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 3.88% vs -4.33% in Jun 2023