First Treet Manufacturing Modaraba

33
Sell
  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: PK0088401010
PKR
4.53
0.33 (7.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
4,148.00
3,911.00
2,796.00
6,094.00
4,477.00
4,653.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,148.00
3,911.00
2,796.00
6,094.00
4,477.00
4,653.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
72.00
38.00
265.00
108.00
136.00
750.00
Operating Expenses
2.00
3.00
5.00
789.00
1,414.00
311.00
General and Administration Expenses
152.00
126.00
90.00
570.00
791.00
982.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,944.00
3,737.00
2,760.00
6,766.00
6,054.00
6,598.00
Operating Profit (PBDIT) excl Other Income
204.00
174.00
35.00
-672.00
-1,576.00
-1,944.00
Other Income
68.00
31.00
210.00
9.00
5.00
-7.00
Operating Profit (PBDIT)
260.00
193.00
563.00
-251.00
-1,128.00
-1,661.00
Interest
2.00
3.00
5.00
789.00
1,414.00
311.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
41.00
36.00
317.00
410.00
440.00
418.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
216.00
152.00
240.00
-535.00
-2,983.00
-2,391.00
Provision for Tax
-49.00
-12.00
11.00
81.00
1.00
0.00
Profit After Tax
266.00
165.00
229.00
-617.00
-2,984.00
-2,391.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.31
-0.15
-0.63
-2.42
-15.26
-12.23
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 6.06% vs 39.87% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 17.26% vs 384.53% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is -26.66% vs -30.24% in Jun 2023

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2024 is 61.28% vs -27.99% in Jun 2023

Compare Profit and Loss Results of First Treet Manufacturing Modaraba
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
4,148.00
26,167.00
-22,019.00
-84.15%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,148.00
26,167.00
-22,019.00
-84.15%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
72.00
1,587.00
-1,515.00
-95.46%
Operating Expenses
2.00
1,711.00
-1,709.00
-99.88%
General and Administration Expenses
152.00
1,350.00
-1,198.00
-88.74%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,944.00
24,232.00
-20,288.00
-83.72%
Operating Profit (PBDIT) excl Other Income
204.00
1,934.00
-1,730.00
-89.45%
Other Income
68.00
128.00
-60.00
-46.88%
Operating Profit (PBDIT)
260.00
2,309.00
-2,049.00
-88.74%
Interest
2.00
1,711.00
-1,709.00
-99.88%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
41.00
272.00
-231.00
-84.93%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
216.00
291.00
-75.00
-25.77%
Provision for Tax
-49.00
82.00
-131.00
-159.76%
Profit After Tax
266.00
208.00
58.00
27.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3098
3.8352
-3.53
-91.92%
Profit And Loss - Net Sales
Net Sales 4,148.26 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 6.06% vs 39.87% in Jun 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 204.22 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 17.26% vs 384.53% in Jun 2023

Profit And Loss - Interest
Interest 2.84 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is -26.66% vs -30.24% in Jun 2023

Profit And Loss - Profit After Tax
Profit After Tax 266.39 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 61.28% vs -27.99% in Jun 2023