FirstFarms A/S

  • Market Cap: N/A
  • Industry: Other Agricultural Products
  • ISIN: DK0060056166
DKK
74.60
24.1 (47.72%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
819.10
722.20
683.06
530.13
483.48
392.31
Shareholder's Funds
819.10
722.20
683.06
530.13
483.48
392.31
Minority Interest
0.06
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
629.93
550.43
449.85
430.34
477.12
496.01
Secured Loans
629.93
550.43
449.85
430.34
477.12
496.01
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
21.31
37.14
38.66
29.45
38.22
27.18
Other Long Term Liabilities
103.78
104.77
104.3
57.93
96.22
91.45
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
648.57
584.89
381.95
327.72
461.13
433.08
Current Liabilities
Trade Payables
32.02
29.48
34.05
20.65
16.65
26.64
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
146.93
132.46
254.08
240.69
197.34
246.72
Total Liabilities
1,684.90
1,509.69
1,341.49
1,098.54
1,141.95
1,072.12
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
1,068.64
1,153.71
1,017.15
Less: Accumulated Depreciation
0.00
0.00
0.00
252.42
221.12
194.02
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,190.61
1,161.72
1,006.13
816.22
932.59
823.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
45.06
45.06
24.20
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,271.35
1,227.32
1,048.66
834.70
954.07
849.27
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
219.10
182.49
209.46
148.17
141.00
159.71
Sundry Debtors
28.54
28.79
26.14
20.95
18.77
22.30
Cash and Bank
137.70
25.88
21.86
77.47
7.75
3.06
Other Current Assets
403.00
272.62
290.59
261.48
185.64
213.52
Short Term Loans and Advances
17.65
35.46
33.13
14.90
18.12
28.46
Total Current Assets
413.54
282.37
292.82
263.84
187.89
222.84
Net Current Assets (Including Current Investments)
266.62
149.92
38.74
23.15
-9.46
-23.87
Total Current Assets Excluding Current Investments
413.54
282.37
292.82
263.84
187.89
222.84
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,684.90
1,509.69
1,341.49
1,098.54
1,141.95
1,072.12
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
629.93
550.43
449.85
430.34
477.12
496.01
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of FirstFarms A/S
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(DKK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
819.10
4,772.41
-3,953.31
-82.84%
Shareholder's Funds
819.10
4,772.41
-3,953.31
-82.84%
Minority Interest
0.06
2,431.21
-2,431.15
-100.00%
Long-Term Borrowings
629.93
0.00
629.93
0.00%
Secured Loans
629.93
0
629.93
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
21.31
333.03
-311.72
-93.60%
Other Long Term Liabilities
103.78
377.44
-273.66
-72.50%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
22.72
-22.72
-100.00%
Total Non-Current Liabilities
648.57
377.44
271.13
71.83%
Current Liabilities
Trade Payables
32.02
237.17
-205.15
-86.50%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
22.72
-22.72
-100.00%
Total Current Liabilities
146.93
372.94
-226.01
-60.60%
Total Liabilities
1,684.90
7,954.00
-6,269.10
-78.82%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
5,689.68
-5,689.68
-100.00%
Less: Accumulated Depreciation
0
2,825.09
-2,825.09
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,190.61
2,864.59
-1,673.98
-58.44%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
45.06
2,083.45
-2,038.39
-97.84%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,271.35
5,574.81
-4,303.46
-77.19%
Current Assets Loans & Advances
Current Investments
0
464.03
-464.03
-100.00%
Inventories
219.10
470.50
-251.40
-53.43%
Sundry Debtors
28.54
374.86
-346.32
-92.39%
Cash and Bank
137.70
869.53
-731.83
-84.16%
Other Current Assets
403.00
2,372.14
-1,969.14
-83.01%
Short Term Loans and Advances
17.65
193.22
-175.57
-90.87%
Total Current Assets
413.54
2,379.19
-1,965.65
-82.62%
Net Current Assets (Including Current Investments)
266.62
2,006.25
-1,739.63
-86.71%
Total Current Assets Excluding Current Investments
413.54
2,379.19
-1,965.65
-82.62%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,684.90
7,954.00
-6,269.10
-78.82%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
629.93
0
629.93
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period