Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
379.00
454.00
461.00
418.00
369.00
312.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
379.00
454.00
461.00
418.00
369.00
312.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
112.00
110.00
97.00
79.00
69.00
67.00
Operating Expenses
34.00
41.00
31.00
19.00
26.00
23.00
General and Administration Expenses
83.00
84.00
78.00
81.00
29.00
22.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
486.00
468.00
498.00
445.00
386.00
341.00
Operating Profit (PBDIT) excl Other Income
-107.00
-14.00
-36.00
-26.00
-16.00
-28.00
Other Income
129.00
86.00
92.00
82.00
83.00
89.00
Operating Profit (PBDIT)
88.00
134.00
107.00
106.00
109.00
106.00
Interest
34.00
41.00
31.00
19.00
26.00
23.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
66.00
62.00
51.00
50.00
43.00
45.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-18.00
8.00
33.00
83.00
45.00
31.00
Provision for Tax
1.00
-7.00
7.00
18.00
11.00
6.00
Profit After Tax
-20.00
20.00
26.00
69.00
40.00
31.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-1.64
1.31
2.56
6.43
4.06
2.47
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -16.47% vs -1.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -632.86% vs 60.08% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -17.64% vs 32.46% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -199.28% vs -25.28% in Dec 2024
Compare Profit and Loss Results of FirstFarms A/S
Figures in Million
consolidated - Profit And Loss Results
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
379.00
3,883.00
-3,504.00
-90.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
379.00
3,883.00
-3,504.00
-90.24%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
112.00
447.00
-335.00
-74.94%
Operating Expenses
34.00
1.00
33.00
3,300.00%
General and Administration Expenses
83.00
497.00
-414.00
-83.30%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
486.00
2,319.00
-1,833.00
-79.04%
Operating Profit (PBDIT) excl Other Income
-107.00
1,563.00
-1,670.00
-106.85%
Other Income
129.00
165.00
-36.00
-21.82%
Operating Profit (PBDIT)
88.00
1,902.00
-1,814.00
-95.37%
Interest
34.00
1.00
33.00
3,300.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
66.00
173.00
-107.00
-61.85%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-18.00
1,997.00
-2,015.00
-100.90%
Provision for Tax
1.00
441.00
-440.00
-99.77%
Profit After Tax
-20.00
925.00
-945.00
-102.16%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-1.6354
29.647
-31.28
-105.52%
Profit And Loss - Net Sales
Net Sales 379.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.47% vs -1.63% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -107.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -632.86% vs 60.08% in Dec 2024
Profit And Loss - Interest
Interest 34.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.64% vs 32.46% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax -20.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -199.28% vs -25.28% in Dec 2024






