Force Motors

  • Market Cap: Small Cap
  • Industry: Automobiles
  • ISIN: INE451A01017
  • NSEID: FORCEMOT
  • BSEID: 500033
INR
17,488.00
-162 (-0.92%)
BSENSE

Sep 18, 03:30 PM

BSE+NSE Vol: 66.84 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.18
13.18
13.18
13.18
13.18
13.18
Share Warrants & Outstandings
Total Reserve
4,181.17
3,020.25
2,241.96
1,861.85
1,734.69
1,824.65
Shareholder's Funds
4,194.35
3,033.43
2,255.14
1,875.03
1,747.87
1,837.83
Minority Interest
2.46
2.33
2.21
2.09
1.99
1.90
Long-Term Borrowings
0.00
1.34
381.77
594.97
600.55
493.78
Secured Loans
0.00
1.34
231.77
444.97
600.55
493.78
Unsecured Loans
0.00
0.00
150.00
150.00
0.00
0.00
Deferred Tax Assets / Liabilities
227.62
324.89
103.15
-5.85
-94.08
-57.60
Other Long Term Liabilities
7.13
5.86
3.9
3.45
1.02
0.88
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
61.77
40.89
32.57
28.46
26.91
29.51
Total Non-Current Liabilities
296.52
372.98
521.39
621.03
534.40
466.57
Current Liabilities
Trade Payables
1,040.32
783.59
854.29
744.95
516.91
440.07
Other Current Liabilities
691.80
694.11
447.22
269.73
169.24
131.21
Short Term Borrowings
0.00
16.09
142.73
359.79
468.27
148.64
Short Term Provisions
312.10
231.45
191.71
134.93
128.19
153.68
Total Current Liabilities
2,044.22
1,725.24
1,635.95
1,509.40
1,282.61
873.60
Total Liabilities
6,537.55
5,133.98
4,414.69
4,007.55
3,566.87
3,179.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,791.48
4,581.09
4,399.81
4,200.73
3,907.68
2,915.02
Less: Accumulated Depreciation
2,883.34
2,618.66
2,375.25
2,113.42
1,879.70
1,696.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,908.14
1,962.43
2,024.56
2,087.31
2,027.98
1,218.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
235.72
92.54
25.79
38.66
155.65
368.73
Intangible assets under development
300.68
194.69
145.06
115.01
146.50
356.12
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
111.55
109.64
97.89
104.02
115.83
105.20
Long Term Loans & Advances
127.67
71.98
53.07
74.52
94.02
249.84
Other Non Current Assets
22.17
122.34
22.35
22.86
0.00
0.00
Total Non-Current Assets
2,705.93
2,553.62
2,368.72
2,442.38
2,539.98
2,298.11
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,258.01
1,183.76
1,163.19
826.55
637.13
557.82
Sundry Debtors
191.15
174.34
104.06
196.84
189.38
125.99
Cash and Bank
831.59
507.41
448.76
141.34
74.81
36.98
Other Current Assets
471.33
116.44
209.82
260.30
20.03
75.96
Short Term Loans and Advances
1,079.54
598.41
120.14
140.14
105.54
85.04
Total Current Assets
3,831.62
2,580.36
2,045.97
1,565.17
1,026.89
881.79
Net Current Assets (Including Current Investments)
1,787.40
855.12
410.02
55.77
-255.72
8.19
Total Current Assets Excluding Current Investments
3,831.62
2,580.36
2,045.97
1,565.17
1,026.89
881.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,537.55
5,133.98
4,414.69
4,007.55
3,566.87
3,179.90
Contingent Liabilities
123.82
118.28
107.29
111.07
118.45
112.59
Total Debt
0.00
17.43
524.50
954.76
1,068.82
642.42
Book Value per share (adjusted)
3182.36
2301.54
1711.03
1422.63
1326.15
1394.41
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -100.00% vs -96.68% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 21.67% vs 50.26% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 4.33% vs 0.23% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 1.74% vs 12.00% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 48.49% vs 26.12% in Mar 2025

Compare Balance Sheet Results of Force Motors
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.18
96.24
-83.06
-86.31%
Share Warrants & Outstandings
Total Reserve
4,181.17
12,273.41
-8,092.24
-65.93%
Shareholder's Funds
4,194.35
12,372.83
-8,178.48
-66.10%
Minority Interest
2.46
-3.94
6.40
162.44%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
227.62
110.52
117.10
105.95%
Other Long Term Liabilities
7.13
126.97
-119.84
-94.38%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
61.77
90.10
-28.33
-31.44%
Total Non-Current Liabilities
296.52
327.59
-31.07
-9.48%
Current Liabilities
Trade Payables
1,040.32
2,193.32
-1,153.00
-52.57%
Other Current Liabilities
691.80
716.71
-24.91
-3.48%
Short Term Borrowings
0.00
36.21
-36.21
-100.00%
Short Term Provisions
312.10
149.26
162.84
109.10%
Total Current Liabilities
2,044.22
3,095.50
-1,051.28
-33.96%
Total Liabilities
6,537.55
15,791.98
-9,254.43
-58.60%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
4,791.48
3,733.31
1,058.17
28.34%
Less: Accumulated Depreciation
2,883.34
1,707.06
1,176.28
68.91%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,908.14
2,026.25
-118.11
-5.83%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
235.72
160.95
74.77
46.46%
Intangible assets under development
300.68
38.64
262.04
678.16%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
111.55
2,168.82
-2,057.27
-94.86%
Long Term Loans & Advances
127.67
448.97
-321.30
-71.56%
Other Non Current Assets
22.17
755.56
-733.39
-97.07%
Total Non-Current Assets
2,705.93
5,718.48
-3,012.55
-52.68%
Current Assets Loans & Advances
Current Investments
0.00
6,112.58
-6,112.58
-100.00%
Inventories
1,258.01
1,472.26
-214.25
-14.55%
Sundry Debtors
191.15
1,202.55
-1,011.40
-84.10%
Cash and Bank
831.59
839.38
-7.79
-0.93%
Other Current Assets
471.33
34.61
436.72
1,261.83%
Short Term Loans and Advances
1,079.54
412.12
667.42
161.95%
Total Current Assets
3,831.62
10,073.50
-6,241.88
-61.96%
Net Current Assets (Including Current Investments)
1,787.40
6,978.00
-5,190.60
-74.39%
Total Current Assets Excluding Current Investments
3,831.62
3,960.92
-129.30
-3.26%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
6,537.55
15,791.98
-9,254.43
-58.60%
Contingent Liabilities
123.82
727.49
-603.67
-82.98%
Total Debt
0.00
36.21
-36.21
-100.00%
Book Value per share (adjusted)
3,182.36
0.00
3,182.36
0.00%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -100.00% vs -96.68% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.13 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 21.67% vs 50.26% in Mar 2025

Annual - Fixed Assets
Fixed Assets 2,143.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 4.33% vs 0.23% in Mar 2025

Annual - Investments
Investments 111.55 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.74% vs 12.00% in Mar 2025

Annual - Current Assets
Current Assets 3,831.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 48.49% vs 26.12% in Mar 2025