Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 159.38% vs -15.79% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -5.08% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -72.73% vs -24.14% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.62% vs -13.07% in Mar 2024
Compare Balance Sheet Results of Fraser & Company
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.12
24.90
-16.78
-67.39%
Share Warrants & Outstandings
Total Reserve
-2.75
19.64
-22.39
-114.00%
Shareholder's Funds
5.37
44.54
-39.17
-87.94%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.07
0.00
0.07
0.00%
Secured Loans
0.07
0.00
0.07
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00%
Other Long Term Liabilities
0.56
0.00
0.56
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.62
0.00
0.62
0.00%
Current Liabilities
Trade Payables
5.87
3.50
2.37
67.71%
Other Current Liabilities
0.02
1.98
-1.96
-98.99%
Short Term Borrowings
0.76
0.00
0.76
0.00%
Short Term Provisions
0.08
0.00
0.08
0.00%
Total Current Liabilities
6.73
5.47
1.26
23.03%
Total Liabilities
12.72
50.01
-37.29
-74.57%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.16
0.22
-0.06
-27.27%
Less: Accumulated Depreciation
0.09
0.00
0.09
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.06
0.22
-0.16
-72.73%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.00
0.00
0.00%
Long Term Loans & Advances
2.89
0.00
2.89
0.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
2.95
0.22
2.73
1,240.91%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
2.22
-2.22
-100.00%
Sundry Debtors
9.61
8.62
0.99
11.48%
Cash and Bank
0.04
0.21
-0.17
-80.95%
Other Current Assets
0.00
0.60
-0.60
-100.00%
Short Term Loans and Advances
0.12
38.13
-38.01
-99.69%
Total Current Assets
9.77
49.79
-40.02
-80.38%
Net Current Assets (Including Current Investments)
3.03
44.31
-41.28
-93.16%
Total Current Assets Excluding Current Investments
9.77
49.79
-40.02
-80.38%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
12.72
50.01
-37.29
-74.57%
Contingent Liabilities
0.00
6.55
-6.55
-100.00%
Total Debt
0.83
0.00
0.83
0.00%
Book Value per share (adjusted)
6.61
17.89
-11.28
-63.05%
Annual - Borrowings
Borrowings 0.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 159.38% vs -15.79% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.08% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -72.73% vs -24.14% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 9.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.62% vs -13.07% in Mar 2024






