Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 159.38% vs -15.79% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -5.08% vs 0.00% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -72.73% vs -24.14% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 0.62% vs -13.07% in Mar 2024
Compare Balance Sheet Results of Fraser & Company
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
8.12
18.55
-10.43
-56.23%
Share Warrants & Outstandings
Total Reserve
-2.75
-18.16
15.41
84.86%
Shareholder's Funds
5.37
0.39
4.98
1,276.92%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.07
8.01
-7.94
-99.13%
Secured Loans
0.07
1.26
-1.19
-94.44%
Unsecured Loans
0.00
6.75
-6.75
-100.00%
Deferred Tax Assets / Liabilities
0.00
-0.00
0.00
0.00%
Other Long Term Liabilities
0.56
0.16
0.40
250.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.62
8.17
-7.55
-92.41%
Current Liabilities
Trade Payables
5.87
0.00
5.87
0.00%
Other Current Liabilities
0.02
0.08
-0.06
-75.00%
Short Term Borrowings
0.76
0.20
0.56
280.00%
Short Term Provisions
0.08
0.03
0.05
166.67%
Total Current Liabilities
6.73
0.31
6.42
2,070.97%
Total Liabilities
12.72
8.88
3.84
43.24%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
0.16
1.94
-1.78
-91.75%
Less: Accumulated Depreciation
0.09
1.71
-1.62
-94.74%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
0.06
0.22
-0.16
-72.73%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
6.76
-6.76
-100.00%
Long Term Loans & Advances
2.89
0.44
2.45
556.82%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
2.95
7.42
-4.47
-60.24%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
1.25
-1.25
-100.00%
Sundry Debtors
9.61
0.00
9.61
0.00%
Cash and Bank
0.04
0.19
-0.15
-78.95%
Other Current Assets
0.00
0.00
0.00
0.00%
Short Term Loans and Advances
0.12
0.03
0.09
300.00%
Total Current Assets
9.77
1.46
8.31
569.18%
Net Current Assets (Including Current Investments)
3.03
1.15
1.88
163.48%
Total Current Assets Excluding Current Investments
9.77
1.46
8.31
569.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
12.72
8.88
3.84
43.24%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.83
8.22
-7.39
-89.90%
Book Value per share (adjusted)
6.61
0.02
6.59
32,950.00%
Annual - Borrowings
Borrowings 0.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 159.38% vs -15.79% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.08% vs 0.00% in Mar 2024
Annual - Fixed Assets
Fixed Assets 0.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -72.73% vs -24.14% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 9.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.62% vs -13.07% in Mar 2024






