Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
15.55
15.53
15.44
15.38
0.05
0.05
Share Warrants & Outstandings
Total Reserve
143.41
140.24
116.69
101.17
68.91
59.53
Shareholder's Funds
158.97
159.94
133.18
116.55
68.96
59.58
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
4.64
0.01
0.01
0.00
2.73
4.66
Secured Loans
4.64
0.01
0.01
0.00
2.73
2.68
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.98
Deferred Tax Assets / Liabilities
-6.38
-0.92
-2.22
-3.90
-2.61
-2.42
Other Long Term Liabilities
2.87
2.15
2.07
1.5
0.94
1.14
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
1.13
1.24
-0.13
-2.40
1.06
3.38
Current Liabilities
Trade Payables
12.03
30.63
11.04
11.78
15.35
24.23
Other Current Liabilities
5.41
6.98
7.16
7.51
5.81
2.18
Short Term Borrowings
8.22
20.20
4.69
0.00
3.45
1.07
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
25.65
57.82
22.89
19.29
24.61
27.48
Total Liabilities
185.75
219.00
155.93
133.43
94.63
90.43
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
118.55
106.49
98.59
28.57
33.37
27.35
Less: Accumulated Depreciation
26.38
21.23
16.95
15.20
13.68
12.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
92.16
85.26
81.63
13.37
19.68
14.64
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.68
0.00
0.00
35.89
7.05
0.00
Intangible assets under development
2.80
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.05
0.05
0.00
0.00
0.69
3.97
Long Term Loans & Advances
3.75
2.99
0.63
3.35
1.64
5.15
Other Non Current Assets
0.91
0.97
1.50
1.30
12.52
12.11
Total Non-Current Assets
100.35
89.28
83.76
53.91
32.23
26.52
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.05
0.05
0.05
1.73
Inventories
33.33
31.85
26.22
25.05
23.81
16.61
Sundry Debtors
39.02
79.08
30.82
27.85
19.67
26.71
Cash and Bank
6.62
7.11
1.43
20.20
12.71
16.29
Other Current Assets
3.41
7.64
5.37
2.97
1.59
0.49
Short Term Loans and Advances
3.02
4.05
8.28
3.40
4.57
2.08
Total Current Assets
85.40
129.72
72.17
79.52
62.40
63.91
Net Current Assets (Including Current Investments)
59.75
71.90
49.28
60.23
37.79
36.43
Total Current Assets Excluding Current Investments
85.40
129.72
72.12
79.47
62.35
62.18
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
185.75
219.00
155.93
133.43
94.63
90.43
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
12.86
20.22
4.70
0.00
6.18
5.73
Book Value per share (adjusted)
102.2
102.99
86.28
75.8
61.0280530973451
52.7216814159292
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is -36.40% vs 330.21% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 33.49% vs 3.86% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 8.89% vs 4.45% in Mar 2025
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2026 is -34.17% vs 79.74% in Mar 2025
Compare Balance Sheet Results of Frog Innovations
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
15.55
20.12
-4.57
-22.71%
Share Warrants & Outstandings
Total Reserve
143.41
33.30
110.11
330.66%
Shareholder's Funds
158.97
86.84
72.13
83.06%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
4.64
0.00
4.64
0.00%
Secured Loans
4.64
0.00
4.64
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-6.38
0.00
-6.38
0.00%
Other Long Term Liabilities
2.87
0.00
2.87
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
1.13
0.00
1.13
0.00%
Current Liabilities
Trade Payables
12.03
6.19
5.84
94.35%
Other Current Liabilities
5.41
9.09
-3.68
-40.48%
Short Term Borrowings
8.22
18.93
-10.71
-56.58%
Short Term Provisions
0.00
2.45
-2.45
-100.00%
Total Current Liabilities
25.65
36.66
-11.01
-30.03%
Total Liabilities
185.75
123.49
62.26
50.42%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
118.55
20.74
97.81
471.60%
Less: Accumulated Depreciation
26.38
18.75
7.63
40.69%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
92.16
1.99
90.17
4,531.16%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.68
0.03
0.65
2,166.67%
Intangible assets under development
2.80
0.00
2.80
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.05
21.39
-21.34
-99.77%
Long Term Loans & Advances
3.75
30.28
-26.53
-87.62%
Other Non Current Assets
0.91
22.70
-21.79
-95.99%
Total Non-Current Assets
100.35
76.39
23.96
31.37%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
33.33
3.12
30.21
968.27%
Sundry Debtors
39.02
7.81
31.21
399.62%
Cash and Bank
6.62
14.35
-7.73
-53.87%
Other Current Assets
3.41
0.26
3.15
1,211.54%
Short Term Loans and Advances
3.02
21.56
-18.54
-85.99%
Total Current Assets
85.40
47.11
38.29
81.28%
Net Current Assets (Including Current Investments)
59.75
10.45
49.30
471.77%
Total Current Assets Excluding Current Investments
85.40
47.11
38.29
81.28%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
185.75
123.49
62.26
50.42%
Contingent Liabilities
0.00
254.59
-254.59
-100.00%
Total Debt
12.86
18.93
-6.07
-32.07%
Book Value per share (adjusted)
102.20
26.55
75.65
284.93%
Annual - Borrowings
Borrowings 12.86 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -36.40% vs 330.21% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.87 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 33.49% vs 3.86% in Mar 2025
Annual - Fixed Assets
Fixed Assets 92.84 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 8.89% vs 4.45% in Mar 2025
Annual - Investments
Investments 0.05 Cr
in Mar 2026Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 85.40 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -34.17% vs 79.74% in Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
