Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Net Sales
48.48
91.15
43.81
35.94
44.50
44.68
35.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48.48
91.15
43.81
35.94
44.50
44.68
35.15
Raw Material Cost
18.29
53.77
26.65
22.46
24.53
26.52
19.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
7.98
-4.39
-2.13
-1.12
1.24
-0.75
-0.83
Employee Cost
4.03
5.77
5.00
3.75
1.63
5.17
3.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
11.37
13.99
10.68
8.02
9.56
9.12
8.18
Total Expenditure (Excl Depreciation)
41.68
69.14
40.20
33.11
36.96
40.06
30.55
Operating Profit (PBDIT) excl Other Income
6.80
22.01
3.61
2.83
7.54
4.62
4.60
Other Income
0.26
-0.16
2.52
0.22
2.43
0.05
0.06
Operating Profit (PBDIT)
7.06
21.85
6.13
3.05
9.97
4.67
4.66
Interest
0.64
0.21
0.07
0.06
0.29
0.16
0.02
Exceptional Items
-0.03
0.00
0.00
0.03
0.00
0.07
0.00
Gross Profit (PBDT)
6.39
21.64
6.06
3.02
9.68
4.58
4.64
Depreciation
0.66
1.28
1.19
1.16
1.21
0.65
0.62
Profit Before Tax
5.74
20.36
4.88
1.87
8.46
3.93
4.02
Tax
2.75
5.11
0.75
0.69
1.09
1.32
1.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.99
15.25
4.13
1.17
7.38
2.61
2.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.99
15.25
4.13
1.17
7.38
2.61
2.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.99
15.25
4.13
1.17
7.38
2.61
2.58
Equity Capital
15.53
15.48
15.48
15.44
15.44
15.38
15.38
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.93
9.85
2.67
0.76
4.78
1.7
1.68
Diluted Earnings per share
1.93
9.86
2.67
0.76
4.79
1.69
1.68
Operating Profit Margin (Excl OI)
14.03%
24.15%
8.24%
7.87%
16.94%
10.34%
13.09%
Gross Profit Margin
13.18%
23.74%
13.83%
8.4%
21.75%
10.25%
13.2%
PAT Margin
6.17%
16.73%
9.43%
3.26%
16.58%
5.84%
7.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Mar 2025 is 8.94% vs 42.95% in Mar 2024
Consolidate Net Profit
YoY Growth in quarter ended Mar 2025 is -59.49% vs 85.89% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Mar 2025 is -9.81% vs 52.63% in Mar 2024
Interest
YoY Growth in quarter ended Mar 2025 is 120.69% vs 1,350.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024
Compare Quarterly Results Of Frog Innovations With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
48.48
2.10
46.38
2,208.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
48.48
2.10
46.38
2,208.57%
Raw Material Cost
18.29
0.88
17.41
1,978.41%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
7.98
-0.02
8.00
40,000.00%
Employee Cost
4.03
0.53
3.50
660.38%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
11.37
0.77
10.60
1,376.62%
Total Expenditure (Excl Depreciation)
41.68
2.16
39.52
1,829.63%
Operating Profit (PBDIT) excl Other Income
6.80
-0.06
6.86
11,433.33%
Other Income
0.26
0.58
-0.32
-55.17%
Operating Profit (PBDIT)
7.06
0.52
6.54
1,257.69%
Interest
0.64
0.01
0.63
6,300.00%
Exceptional Items
-0.03
0.00
-0.03
Gross Profit (PBDT)
6.39
0.51
5.88
1,152.94%
Depreciation
0.66
0.04
0.62
1,550.00%
Profit Before Tax
5.74
0.47
5.27
1,121.28%
Tax
2.75
0.00
2.75
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2.99
0.47
2.52
536.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2.99
0.47
2.52
536.17%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.99
0.47
2.52
536.17%
Equity Capital
15.53
30.37
-14.84
-48.86%
Face Value
10.00
10.00
0.00
Reserves
0.00
37.81
-37.81
-100.00%
Earnings per share (EPS)
1.93
0.15
1.78
1,186.67%
Diluted Earnings per share
1.93
0.12
1.81
1,508.33%
Operating Profit Margin (Excl OI)
14.03%
-2.86%
0.00
16.89%
Gross Profit Margin
13.18%
24.29%
0.00
-11.11%
PAT Margin
6.17%
22.38%
0.00
-16.21%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 48.48 Cr
in Mar 2025Figures in Cr
QoQ Growth in quarter ended Mar 2025 is -46.81% vs 108.06% in Dec 2024
YoY Growth in quarter ended Mar 2025 is 8.94% vs 42.95% in Mar 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.99 Cr
in Mar 2025Figures in Cr
QoQ Growth in quarter ended Mar 2025 is -80.39% vs 269.25% in Dec 2024
YoY Growth in quarter ended Mar 2025 is -59.49% vs 85.89% in Mar 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.80 Cr
in Mar 2025Figures in Cr
QoQ Growth in quarter ended Mar 2025 is -69.10% vs 509.70% in Dec 2024
YoY Growth in quarter ended Mar 2025 is -9.81% vs 52.63% in Mar 2024
Quarterly - Interest
Interest 0.64 Cr
in Mar 2025Figures in Cr
QoQ Growth in quarter ended Mar 2025 is 204.76% vs 200.00% in Dec 2024
YoY Growth in quarter ended Mar 2025 is 120.69% vs 1,350.00% in Mar 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.03%
in Mar 2025Figures in %
QoQ Growth in quarter ended Mar 2025 has fallen from Dec 2024
YoY Growth in quarter ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
