Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.37% vs 16.04% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -5.50% vs 103.12% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -1.75% vs -1.72% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 20.11% vs -3.58% in Mar 2024
Compare Balance Sheet Results of Frontline Corp.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
4.98
2.97
2.01
67.68%
Share Warrants & Outstandings
Total Reserve
10.41
15.97
-5.56
-34.82%
Shareholder's Funds
15.39
18.95
-3.56
-18.79%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
7.24
2.51
4.73
188.45%
Secured Loans
6.44
2.51
3.93
156.57%
Unsecured Loans
0.80
0.00
0.80
0.00%
Deferred Tax Assets / Liabilities
-3.95
0.07
-4.02
-5,742.86%
Other Long Term Liabilities
0.00
0.07
-0.07
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
3.30
2.64
0.66
25.00%
Current Liabilities
Trade Payables
6.43
0.74
5.69
768.92%
Other Current Liabilities
2.45
1.74
0.71
40.80%
Short Term Borrowings
49.99
0.40
49.59
12,397.50%
Short Term Provisions
0.53
0.00
0.53
0.00%
Total Current Liabilities
59.40
2.88
56.52
1,962.50%
Total Liabilities
78.09
24.47
53.62
219.13%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
17.74
8.04
9.70
120.65%
Less: Accumulated Depreciation
6.46
0.78
5.68
728.21%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11.28
7.26
4.02
55.37%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.40
0.00
0.40
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
23.52
0.00
23.52
0.00%
Long Term Loans & Advances
12.03
0.05
11.98
23,960.00%
Other Non Current Assets
0.45
7.51
-7.06
-94.01%
Total Non-Current Assets
47.69
14.81
32.88
222.01%
Current Assets Loans & Advances
Current Investments
0.38
0.00
0.38
0.00%
Inventories
10.53
0.00
10.53
0.00%
Sundry Debtors
11.15
4.44
6.71
151.13%
Cash and Bank
1.53
4.44
-2.91
-65.54%
Other Current Assets
6.60
0.37
6.23
1,683.78%
Short Term Loans and Advances
0.22
0.40
-0.18
-45.00%
Total Current Assets
30.40
9.65
20.75
215.03%
Net Current Assets (Including Current Investments)
-29.00
6.77
-35.77
-528.36%
Total Current Assets Excluding Current Investments
30.02
9.65
20.37
211.09%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
78.09
24.47
53.62
219.13%
Contingent Liabilities
321.34
0.00
321.34
0.00%
Total Debt
57.23
2.91
54.32
1,866.67%
Book Value per share (adjusted)
30.92
63.70
-32.78
-51.46%
Annual - Borrowings
Borrowings 57.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.37% vs 16.04% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 11.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.50% vs 103.12% in Mar 2024
Annual - Investments
Investments 23.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.75% vs -1.72% in Mar 2024
Annual - Current Assets
Current Assets 30.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.11% vs -3.58% in Mar 2024






