down arrow

Future Lifestyle

  • Market Cap: Micro Cap
  • Industry: Diversified Retail
  • ISIN: INE452O01016
  • NSEID: FLFL
  • BSEID: 536507
INR
1.38
-0.01 (-0.72%)
BSENSE

Dec 05

BSE+NSE Vol: 72.35 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
40.36
40.36
40.36
213.75
212.92
212.83
Share Warrants & Outstandings
Total Reserve
-1,926.73
647.94
1,581.73
1,592.65
1,305.14
1,165.93
Shareholder's Funds
-1,881.19
701.24
1,637.62
1,827.04
1,529.61
1,383.04
Minority Interest
0.00
0.00
0.00
0.01
0.00
0.00
Long-Term Borrowings
1,167.64
1,067.33
190.08
673.28
612.27
269.55
Secured Loans
1,090.52
996.60
190.08
673.28
612.27
269.55
Unsecured Loans
77.12
70.73
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-20.49
-93.52
-83.54
-28.27
-39.18
-47.32
Other Long Term Liabilities
312.17
889.03
971.78
6.26
5
81.97
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.28
11.28
11.63
8.93
8.86
8.00
Total Non-Current Liabilities
1,470.60
1,874.12
1,089.95
660.20
586.95
312.20
Current Liabilities
Trade Payables
2,710.43
2,052.59
2,389.27
1,799.90
1,093.21
1,225.60
Other Current Liabilities
1,440.90
784.24
1,238.16
501.30
326.06
388.83
Short Term Borrowings
560.57
603.94
712.50
136.31
135.63
212.29
Short Term Provisions
141.46
117.06
146.98
107.56
87.77
38.74
Total Current Liabilities
4,853.36
3,557.83
4,486.91
2,545.07
1,642.67
1,865.46
Total Liabilities
4,442.77
6,133.19
7,214.48
5,032.32
3,759.24
3,560.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,502.96
2,311.54
0.00
1,666.95
1,149.51
818.19
Less: Accumulated Depreciation
1,203.55
910.79
0.00
393.22
225.05
78.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
299.41
1,400.75
1,410.33
1,273.73
924.46
739.78
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
58.64
60.84
178.50
157.81
290.49
189.83
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.03
284.34
305.80
305.09
174.93
175.64
Long Term Loans & Advances
14.87
11.15
15.92
167.77
140.80
207.91
Other Non Current Assets
197.28
299.62
374.23
74.62
69.03
112.65
Total Non-Current Assets
938.75
2,845.57
3,409.63
1,979.02
1,599.71
1,425.81
Current Assets Loans & Advances
Current Investments
31.75
38.21
39.44
43.95
42.12
40.75
Inventories
1,481.37
1,942.14
2,503.79
2,031.48
1,482.88
1,505.76
Sundry Debtors
210.80
409.36
381.81
390.29
303.22
302.75
Cash and Bank
61.68
49.76
23.16
125.60
45.19
29.92
Other Current Assets
719.78
60.96
53.65
45.59
52.11
214.83
Short Term Loans and Advances
1,055.03
775.07
803.00
416.39
234.01
40.88
Total Current Assets
3,504.02
3,287.62
3,804.85
3,053.30
2,159.53
2,134.89
Net Current Assets (Including Current Investments)
-1,349.34
-270.21
-682.06
508.23
516.86
269.43
Total Current Assets Excluding Current Investments
3,472.27
3,249.41
3,765.41
3,009.35
2,117.41
2,094.14
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,442.77
6,133.19
7,214.48
5,032.32
3,759.24
3,560.70
Contingent Liabilities
1,207.61
1,222.15
249.19
216.31
159.02
96.73
Total Debt
1,728.21
1,671.27
902.58
809.59
747.90
481.84
Book Value per share (adjusted)
-93.24
34.76
81.17
84.92
71.15
63.59
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2022 is 3.41% vs 85.17% in Mar 2021

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2022 is -64.89% vs -8.52% in Mar 2021

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2022 is -75.50% vs -8.01% in Mar 2021

stock-summary

Investments

YoY Growth in year ended Mar 2022 is -99.99% vs -7.02% in Mar 2021

stock-summary

Current Assets

YoY Growth in year ended Mar 2022 is 6.58% vs -13.59% in Mar 2021

Compare Balance Sheet Results of Future Lifestyle
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
40.36
0
40.36
0.00%
Share Warrants & Outstandings
Total Reserve
-1,926.73
0
-1,926.73
0.00%
Shareholder's Funds
-1,881.19
0
-1,881.19
0.00%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
1,167.64
0
1,167.64
0.00%
Secured Loans
1,090.52
0
1,090.52
0.00%
Unsecured Loans
77.12
0
77.12
0.00%
Deferred Tax Assets / Liabilities
-20.49
0
-20.49
0.00%
Other Long Term Liabilities
312.17
0
312.17
0.00%
Long Term Trade Payables
0.00
0
0.00
0.00%
Long Term Provisions
11.28
0
11.28
0.00%
Total Non-Current Liabilities
1,470.60
0
1,470.60
0.00%
Current Liabilities
Trade Payables
2,710.43
0
2,710.43
0.00%
Other Current Liabilities
1,440.90
0
1,440.90
0.00%
Short Term Borrowings
560.57
0
560.57
0.00%
Short Term Provisions
141.46
0
141.46
0.00%
Total Current Liabilities
4,853.36
0
4,853.36
0.00%
Total Liabilities
4,442.77
0
4,442.77
0.00%
ASSETS
Non-Current Assets
0.00
0
0.00
0.00%
Gross Block
1,502.96
0
1,502.96
0.00%
Less: Accumulated Depreciation
1,203.55
0
1,203.55
0.00%
Less : Impairment of Assets
0.00
0
0.00
0.00%
Net Block
299.41
0
299.41
0.00%
Lease Adjustment
0.00
0
0.00
0.00%
Capital Work in Progress
58.64
0
58.64
0.00%
Intangible assets under development
0.00
0
0.00
0.00%
Pre-operative Expenses pending
0.00
0
0.00
0.00%
Assets in transit
0.00
0
0.00
0.00%
Non Current Investments
0.03
0
0.03
0.00%
Long Term Loans & Advances
14.87
0
14.87
0.00%
Other Non Current Assets
197.28
0
197.28
0.00%
Total Non-Current Assets
938.75
0
938.75
0.00%
Current Assets Loans & Advances
Current Investments
31.75
0
31.75
0.00%
Inventories
1,481.37
0
1,481.37
0.00%
Sundry Debtors
210.80
0
210.80
0.00%
Cash and Bank
61.68
0
61.68
0.00%
Other Current Assets
719.78
0
719.78
0.00%
Short Term Loans and Advances
1,055.03
0
1,055.03
0.00%
Total Current Assets
3,504.02
0
3,504.02
0.00%
Net Current Assets (Including Current Investments)
-1,349.34
0
-1,349.34
0.00%
Total Current Assets Excluding Current Investments
3,472.27
0
3,472.27
0.00%
Miscellaneous Expenses not written off
0.00
0
0.00
0.00%
Total Assets
4,442.77
0
4,442.77
0.00%
Contingent Liabilities
1,207.61
0
1,207.61
0.00%
Total Debt
1,728.21
0
1,728.21
0.00%
Book Value per share (adjusted)
-93.24
0
-93.24
0.00%
Annual - Borrowings
Borrowings 1,728.21 Cr
in Mar 2022

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2022 is 3.41% vs 85.17% in Mar 2021

Annual - Other Long Term Liabilities
Other Long Term Liabilities 312.17 Cr
in Mar 2022

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2022 is -64.89% vs -8.52% in Mar 2021

Annual - Fixed Assets
Fixed Assets 358.05 Cr
in Mar 2022

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2022 is -75.50% vs -8.01% in Mar 2021

Annual - Investments
Investments 0.03 Cr
in Mar 2022

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2022 is -99.99% vs -7.02% in Mar 2021

Annual - Current Assets
Current Assets 3,504.02 Cr
in Mar 2022

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2022 is 6.58% vs -13.59% in Mar 2021

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."