Future Lifestyle

  • Market Cap: Micro Cap
  • Industry: Diversified Retail
  • ISIN: INE452O01016
  • NSEID: FLFL
  • BSEID: 536507
INR
1.38
-0.01 (-0.72%)
BSENSE

Dec 05

BSE+NSE Vol: 72.35 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'22
Jun'22
Mar'22
Dec'21
Sep'21
Jun'21
Mar'21
Net Sales
177.61
272.88
607.42
1,255.38
833.14
297.99
831.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
177.61
272.88
607.42
1,255.38
833.14
297.99
831.62
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
-121.82
31.21
585.76
835.57
397.99
129.07
614.10
(Increase) / Decrease In Stocks
227.71
147.15
204.62
10.72
170.25
75.64
-30.28
Employee Cost
31.41
30.93
50.28
75.98
57.78
61.96
46.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
58.62
65.49
414.30
213.22
162.55
122.95
116.32
Total Expenditure (Excl Depreciation)
195.92
274.78
1,254.96
1,135.49
788.57
389.62
746.29
Operating Profit (PBDIT) excl Other Income
-18.31
-1.90
-647.54
119.89
44.57
-91.63
85.33
Other Income
154.16
27.87
-291.61
14.92
9.72
11.18
11.82
Operating Profit (PBDIT)
135.85
25.97
-939.15
134.81
54.29
-80.45
97.15
Interest
53.34
61.45
64.40
82.96
75.07
99.12
92.70
Exceptional Items
0.00
0.00
-667.75
0.00
-7.15
0.00
0.00
Gross Profit (PBDT)
82.51
-35.48
-1,671.30
51.85
-27.93
-179.57
4.45
Depreciation
90.04
100.33
118.99
161.31
165.79
167.33
145.06
Profit Before Tax
-7.53
-135.81
-1,790.29
-109.46
-193.72
-346.90
-140.61
Tax
0.00
0.00
89.30
-0.46
-10.06
-5.81
0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-7.53
-135.81
-1,879.59
-109.00
-183.66
-341.09
-140.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-7.53
-135.81
-1,879.59
-109.00
-183.66
-341.09
-140.62
Share in Profit of Associates
0.00
-0.15
-0.32
-2.67
-25.56
-6.99
-8.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-7.53
-135.96
-1,879.91
-111.67
-209.22
-348.08
-149.00
Equity Capital
40.35
40.35
40.35
40.35
40.35
40.35
40.35
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-0.37
-6.74
-93.18
-5.54
-10.37
-17.25
-7.39
Diluted Earnings per share
-0.37
-6.72
-94.49
-5.52
-10.35
-17.24
-7.45
Operating Profit Margin (Excl OI)
-10.31%
-0.7%
-106.6%
9.55%
5.35%
-30.75%
10.26%
Gross Profit Margin
46.46%
-13.0%
-275.15%
4.13%
-3.35%
-60.26%
0.54%
PAT Margin
-4.24%
-49.82%
-309.49%
-8.9%
-25.11%
-116.81%
-17.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2022 is -34.91% vs -55.08% in Jun 2022

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2022 is 94.46% vs 92.77% in Jun 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2022 is -863.68% vs 99.71% in Jun 2022

stock-summary

Interest

QoQ Growth in quarter ended Sep 2022 is -13.20% vs -4.58% in Jun 2022

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2022 has fallen from Jun 2022

Compare Quarterly Results Of Future Lifestyle With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
177.61
0
177.61
Other Operating Income
0.00
0.00
0.00
Total Operating income
177.61
0
177.61
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
-121.82
0
-121.82
(Increase) / Decrease In Stocks
227.71
0
227.71
Employee Cost
31.41
0
31.41
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
58.62
0.00
58.62
Total Expenditure (Excl Depreciation)
195.92
0
195.92
Operating Profit (PBDIT) excl Other Income
-18.31
0.00
-18.31
Other Income
154.16
0
154.16
Operating Profit (PBDIT)
135.85
0
135.85
Interest
53.34
0
53.34
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
82.51
0
82.51
Depreciation
90.04
0
90.04
Profit Before Tax
-7.53
0
-7.53
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-7.53
0
-7.53
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-7.53
0
-7.53
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-7.53
0
-7.53
Equity Capital
40.35
0
40.35
Face Value
2.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
-0.37
0
-0.37
Diluted Earnings per share
-0.37
0
-0.37
Operating Profit Margin (Excl OI)
-10.31%
0%
0.00
-10.31%
Gross Profit Margin
46.46%
0%
0.00
46.46%
PAT Margin
-4.24%
0%
0.00
-4.24%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 177.61 Cr
in Sep 2022

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2022 is -34.91% vs -55.08% in Jun 2022

stock-summary

YoY Growth in quarter ended Sep 2022 is -78.68% vs 103.61% in Sep 2021

Quarterly - Consolidate Net Profit
Consolidate Net Profit -7.53 Cr
in Sep 2022

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2022 is 94.46% vs 92.77% in Jun 2022

stock-summary

YoY Growth in quarter ended Sep 2022 is 96.40% vs 18.84% in Sep 2021

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -18.31 Cr
in Sep 2022

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2022 is -863.68% vs 99.71% in Jun 2022

stock-summary

YoY Growth in quarter ended Sep 2022 is -141.08% vs 193.11% in Sep 2021

Quarterly - Interest
Interest 53.34 Cr
in Sep 2022

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2022 is -13.20% vs -4.58% in Jun 2022

stock-summary

YoY Growth in quarter ended Sep 2022 is -28.95% vs -13.53% in Sep 2021

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -10.31%
in Sep 2022

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2022 has fallen from Jun 2022

stock-summary

YoY Growth in quarter ended Sep 2022 has fallen from Sep 2021