Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
241.28
241.28
241.28
81.32
81.32
81.32
Share Warrants & Outstandings
Total Reserve
2,601.28
2,209.45
1,983.75
655.61
573.73
553.75
Shareholder's Funds
2,842.56
2,450.73
2,225.03
736.93
655.05
635.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
102.54
100.30
99.47
0.00
56.67
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
102.54
100.30
99.47
0.00
56.67
0.00
Deferred Tax Assets / Liabilities
179.23
104.54
72.56
19.52
3.56
0.42
Other Long Term Liabilities
6.45
7.44
8.43
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.52
6.85
5.52
1.33
1.04
0.58
Total Non-Current Liabilities
294.74
219.14
185.99
20.85
61.27
0.99
Current Liabilities
Trade Payables
91.15
57.49
64.30
37.67
36.70
18.46
Other Current Liabilities
44.78
46.56
35.25
19.70
40.27
11.42
Short Term Borrowings
275.12
361.61
438.27
114.06
37.76
51.26
Short Term Provisions
0.00
0.00
0.00
0.83
0.76
0.57
Total Current Liabilities
411.05
465.67
537.82
172.27
115.49
81.71
Total Liabilities
3,548.35
3,135.53
2,948.84
930.05
831.80
717.78
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,401.00
2,370.43
1,986.18
0.00
0.00
249.74
Less: Accumulated Depreciation
593.76
476.40
363.43
0.00
0.00
41.81
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,807.24
1,894.03
1,622.75
462.54
197.86
207.93
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
317.95
121.62
315.60
5.49
240.78
127.48
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
17.73
8.88
1.62
236.01
211.15
196.20
Long Term Loans & Advances
28.06
24.15
15.01
15.54
16.78
22.47
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.52
Total Non-Current Assets
2,170.98
2,048.69
1,954.99
719.58
666.58
554.61
Current Assets Loans & Advances
Current Investments
22.27
43.14
0.00
0.00
0.00
0.00
Inventories
436.26
438.88
432.84
137.15
132.22
110.72
Sundry Debtors
90.18
109.09
137.36
50.85
22.74
37.57
Cash and Bank
258.13
12.31
11.32
7.27
4.80
4.12
Other Current Assets
459.89
341.28
285.48
0.74
0.53
0.60
Short Term Loans and Advances
110.65
142.15
126.84
14.45
4.93
10.17
Total Current Assets
1,377.37
1,086.84
993.85
210.47
165.22
163.17
Net Current Assets (Including Current Investments)
966.32
621.18
456.03
38.20
49.74
81.46
Total Current Assets Excluding Current Investments
1,355.11
1,043.70
993.85
210.47
165.22
163.17
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,548.35
3,135.53
2,948.84
930.05
831.80
717.78
Contingent Liabilities
106.31
132.05
0.00
29.65
22.12
16.07
Total Debt
377.67
461.91
537.74
114.06
94.42
51.26
Book Value per share (adjusted)
117.81
101.57
92.22
90.62
80.55
78.09
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -18.24% vs -14.10% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -13.31% vs -11.74% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 5.43% vs 3.99% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 99.66% vs 448.15% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 26.73% vs 9.36% in Mar 2024
Compare Balance Sheet Results of Gallantt Ispat L
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
241.28
61.29
179.99
293.67%
Share Warrants & Outstandings
Total Reserve
2,601.28
4,844.70
-2,243.42
-46.31%
Shareholder's Funds
2,842.56
4,905.98
-2,063.42
-42.06%
Minority Interest
0.00
31.11
-31.11
-100.00%
Long-Term Borrowings
102.54
3.61
98.93
2,740.44%
Secured Loans
0.00
3.61
-3.61
-100.00%
Unsecured Loans
102.54
0.00
102.54
0.00%
Deferred Tax Assets / Liabilities
179.23
266.02
-86.79
-32.63%
Other Long Term Liabilities
6.45
0.21
6.24
2,971.43%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.52
12.22
-5.70
-46.64%
Total Non-Current Liabilities
294.74
282.06
12.68
4.50%
Current Liabilities
Trade Payables
91.15
459.94
-368.79
-80.18%
Other Current Liabilities
44.78
145.18
-100.40
-69.16%
Short Term Borrowings
275.12
304.98
-29.86
-9.79%
Short Term Provisions
0.00
27.95
-27.95
-100.00%
Total Current Liabilities
411.05
938.06
-527.01
-56.18%
Total Liabilities
3,548.35
6,157.22
-2,608.87
-42.37%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,401.00
3,772.42
-1,371.42
-36.35%
Less: Accumulated Depreciation
593.76
1,049.67
-455.91
-43.43%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,807.24
2,722.75
-915.51
-33.62%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
317.95
429.56
-111.61
-25.98%
Intangible assets under development
0.00
2.49
-2.49
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
17.73
471.41
-453.68
-96.24%
Long Term Loans & Advances
28.06
195.37
-167.31
-85.64%
Other Non Current Assets
0.00
87.82
-87.82
-100.00%
Total Non-Current Assets
2,170.98
3,890.21
-1,719.23
-44.19%
Current Assets Loans & Advances
Current Investments
22.27
0.00
22.27
0.00%
Inventories
436.26
931.82
-495.56
-53.18%
Sundry Debtors
90.18
132.34
-42.16
-31.86%
Cash and Bank
258.13
694.33
-436.20
-62.82%
Other Current Assets
459.89
7.69
452.20
5,880.36%
Short Term Loans and Advances
110.65
500.83
-390.18
-77.91%
Total Current Assets
1,377.37
2,267.01
-889.64
-39.24%
Net Current Assets (Including Current Investments)
966.32
1,328.94
-362.62
-27.29%
Total Current Assets Excluding Current Investments
1,355.11
2,267.01
-911.90
-40.22%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,548.35
6,157.22
-2,608.87
-42.37%
Contingent Liabilities
106.31
268.76
-162.45
-60.44%
Total Debt
377.67
308.59
69.08
22.39%
Book Value per share (adjusted)
117.81
80.05
37.76
47.17%
Annual - Borrowings
Borrowings 377.67 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.24% vs -14.10% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 6.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -13.31% vs -11.74% in Mar 2024
Annual - Fixed Assets
Fixed Assets 2,125.19 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.43% vs 3.99% in Mar 2024
Annual - Investments
Investments 17.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 99.66% vs 448.15% in Mar 2024
Annual - Current Assets
Current Assets 1,377.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.73% vs 9.36% in Mar 2024






