Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Game Changers
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.52
12.75
-0.23
-1.80%
Share Warrants & Outstandings
Total Reserve
8.49
17.08
-8.59
-50.29%
Shareholder's Funds
21.01
29.83
-8.82
-29.57%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
1.07
4.01
-2.94
-73.32%
Secured Loans
0.31
0.24
0.07
29.17%
Unsecured Loans
0.76
3.76
-3.00
-79.79%
Deferred Tax Assets / Liabilities
-0.36
0.01
-0.37
-3,700.00%
Other Long Term Liabilities
3.61
0.13
3.48
2,676.92%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.02
0.00
0.02
0.00%
Total Non-Current Liabilities
3.45
4.15
-0.70
-16.87%
Current Liabilities
Trade Payables
15.82
33.46
-17.64
-52.72%
Other Current Liabilities
5.03
9.43
-4.40
-46.66%
Short Term Borrowings
5.49
7.86
-2.37
-30.15%
Short Term Provisions
0.17
0.00
0.17
0.00%
Total Current Liabilities
26.50
50.75
-24.25
-47.78%
Total Liabilities
50.96
84.72
-33.76
-39.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3.42
0.00
3.42
0.00%
Less: Accumulated Depreciation
1.36
0.00
1.36
0.00%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2.06
7.49
-5.43
-72.50%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
0.01
-0.01
-100.00%
Long Term Loans & Advances
0.14
0.14
0.00
0.00%
Other Non Current Assets
0.00
6.10
-6.10
-100.00%
Total Non-Current Assets
6.37
13.74
-7.37
-53.64%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
16.27
24.47
-8.20
-33.51%
Sundry Debtors
26.64
37.27
-10.63
-28.52%
Cash and Bank
0.13
4.32
-4.19
-96.99%
Other Current Assets
0.11
3.47
-3.36
-96.83%
Short Term Loans and Advances
1.44
1.44
0.00
0.00%
Total Current Assets
44.59
70.98
-26.39
-37.18%
Net Current Assets (Including Current Investments)
18.09
20.23
-2.14
-10.58%
Total Current Assets Excluding Current Investments
44.59
70.98
-26.39
-37.18%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
50.96
84.72
-33.76
-39.85%
Contingent Liabilities
4.05
0.00
4.05
0.00%
Total Debt
4.77
11.87
-7.10
-59.81%
Book Value per share (adjusted)
16.78
23.40
-6.62
-28.29%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






