Results Snapshot
YoYQoQ
Figures in Cr
Standalone Quarterly Results
Dec'24
Quarterly Analysis Highlights - QoQ
Analysis not available as Data has been published for only 1 period
Compare Quarterly Results Of Game Changers With
Figures in Cr
Standalone Quarterly Results
Change(INR)
Change(%)
Net Sales
85.87
420.57
-334.70
-79.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
85.87
420.57
-334.70
-79.58%
Raw Material Cost
68.63
1.47
67.16
4,568.71%
Purchase of Finished goods
0.00
332.37
-332.37
-100.00%
(Increase) / Decrease In Stocks
0.00
2.73
-2.73
-100.00%
Employee Cost
0.79
24.07
-23.28
-96.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.43
45.12
-42.69
-94.61%
Total Expenditure (Excl Depreciation)
71.85
405.76
-333.91
-82.29%
Operating Profit (PBDIT) excl Other Income
14.02
14.81
-0.79
-5.33%
Other Income
0.02
0.60
-0.58
-96.67%
Operating Profit (PBDIT)
14.04
15.41
-1.37
-8.89%
Interest
1.10
34.82
-33.72
-96.84%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
12.94
-19.41
32.35
166.67%
Depreciation
0.65
13.84
-13.19
-95.30%
Profit Before Tax
12.28
-33.25
45.53
136.93%
Tax
3.14
0.00
3.14
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
9.14
-33.25
42.39
127.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
9.14
-33.25
42.39
127.49%
Equity Capital
0.03
45.07
-45.04
-99.93%
Face Value
10.00
5.00
0.00
Reserves
18.05
0.00
18.05
Earnings per share (EPS)
3,046.67
-3.69
3,050.36
82,665.58%
Diluted Earnings per share
2,928.92
-3.69
2,932.61
79,474.53%
Operating Profit Margin (Excl OI)
16.33%
3.52%
0.00
12.81%
Gross Profit Margin
15.07%
-4.62%
0.00
19.69%
PAT Margin
10.64%
-7.91%
0.00
18.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 85.87 Cr
in Dec 2024Figures in Cr
Quarterly - Standalone Net Profit
Standalone Net Profit 9.14 Cr
in Dec 2024Figures in Cr
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.02 Cr
in Dec 2024Figures in Cr
Quarterly - Interest
Interest 1.10 Cr
in Dec 2024Figures in Cr
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.33%
in Dec 2024Figures in %






