down arrow

Godrej Agrovet

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: INE850D01014
  • NSEID: GODREJAGRO
  • BSEID: 540743
INR
584.95
-6.65 (-1.12%)
BSENSE

Dec 15

BSE+NSE Vol: 89.98 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
192.27
192.21
192.16
192.11
192.07
192.04
Share Warrants & Outstandings
Total Reserve
2,182.43
2,317.83
2,139.58
2,071.21
1,854.57
1,641.99
Shareholder's Funds
2,380.90
2,516.65
2,337.53
2,268.42
2,051.10
1,838.14
Minority Interest
221.61
404.47
406.07
420.27
410.26
382.46
Long-Term Borrowings
455.59
292.69
54.70
47.26
148.74
42.78
Secured Loans
4.96
9.96
21.14
0.00
0.00
0.00
Unsecured Loans
450.63
282.73
33.56
47.26
148.74
42.78
Deferred Tax Assets / Liabilities
132.81
131.15
137.41
128.36
151.69
147.28
Other Long Term Liabilities
103.38
121.63
124.12
49.49
35.93
42.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.27
0.86
Long Term Provisions
8.77
7.01
5.76
6.96
9.31
8.28
Total Non-Current Liabilities
700.55
552.48
321.99
232.07
345.94
241.39
Current Liabilities
Trade Payables
885.46
627.77
704.33
694.82
732.61
1,288.51
Other Current Liabilities
458.20
480.41
321.74
288.87
384.35
302.75
Short Term Borrowings
825.48
1,015.81
1,266.77
1,518.72
794.06
575.69
Short Term Provisions
33.29
68.98
85.14
133.33
61.00
43.29
Total Current Liabilities
2,202.43
2,192.97
2,377.98
2,635.74
1,972.02
2,210.24
Total Liabilities
5,505.49
5,666.57
5,443.57
5,556.50
4,779.32
4,672.23
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,866.05
3,608.28
3,224.10
2,990.21
2,730.45
2,503.57
Less: Accumulated Depreciation
1,234.65
1,066.41
887.68
721.47
570.26
450.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,631.40
2,541.87
2,336.42
2,268.74
2,160.19
2,052.96
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
39.93
173.16
189.91
80.92
136.77
150.47
Intangible assets under development
23.99
18.35
14.53
9.32
4.66
2.74
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
138.63
168.56
158.41
159.65
123.72
129.17
Long Term Loans & Advances
182.83
214.53
202.50
101.02
75.78
77.12
Other Non Current Assets
94.21
69.47
38.34
22.50
20.16
23.88
Total Non-Current Assets
3,312.01
3,382.70
3,138.08
2,760.03
2,641.75
2,539.88
Current Assets Loans & Advances
Current Investments
0.00
8.01
0.00
0.00
0.00
0.00
Inventories
1,258.72
1,383.01
1,344.12
1,428.79
980.39
885.83
Sundry Debtors
572.08
518.91
574.03
951.35
822.57
853.86
Cash and Bank
39.33
52.87
29.51
34.65
50.94
50.81
Other Current Assets
146.27
175.02
227.23
230.55
157.61
253.43
Short Term Loans and Advances
177.08
146.05
130.60
151.13
126.06
88.42
Total Current Assets
2,193.48
2,283.87
2,305.49
2,796.47
2,137.57
2,132.35
Net Current Assets (Including Current Investments)
-8.95
90.90
-72.49
160.73
165.55
-77.89
Total Current Assets Excluding Current Investments
2,193.48
2,275.86
2,305.49
2,796.47
2,137.57
2,132.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,505.49
5,666.57
5,443.57
5,556.50
4,779.32
4,672.23
Contingent Liabilities
44.16
255.50
256.24
275.51
224.36
294.05
Total Debt
1,281.07
1,308.50
1,321.47
1,565.98
987.77
620.84
Book Value per share (adjusted)
123.83
130.93
121.64
118.08
106.79
95.72
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -2.10% vs -0.98% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -15.00% vs -2.01% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -1.61% vs 7.47% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -17.76% vs 6.41% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -3.96% vs -0.94% in Mar 2024

Compare Balance Sheet Results of Godrej Agrovet
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
192.27
13.95
178.32
1,278.28%
Share Warrants & Outstandings
Total Reserve
2,182.43
5,617.79
-3,435.36
-61.15%
Shareholder's Funds
2,380.90
5,631.75
-3,250.85
-57.72%
Minority Interest
221.61
2,181.14
-1,959.53
-89.84%
Long-Term Borrowings
455.59
712.94
-257.35
-36.10%
Secured Loans
4.96
0.44
4.52
1,027.27%
Unsecured Loans
450.63
712.50
-261.87
-36.75%
Deferred Tax Assets / Liabilities
132.81
-33.86
166.67
492.23%
Other Long Term Liabilities
103.38
104.50
-1.12
-1.07%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
8.77
42.56
-33.79
-79.39%
Total Non-Current Liabilities
700.55
824.72
-124.17
-15.06%
Current Liabilities
Trade Payables
885.46
1,788.83
-903.37
-50.50%
Other Current Liabilities
458.20
794.04
-335.84
-42.30%
Short Term Borrowings
825.48
824.67
0.81
0.10%
Short Term Provisions
33.29
640.31
-607.02
-94.80%
Total Current Liabilities
2,202.43
4,047.85
-1,845.42
-45.59%
Total Liabilities
5,505.49
12,686.88
-7,181.39
-56.60%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,866.05
6,010.44
-2,144.39
-35.68%
Less: Accumulated Depreciation
1,234.65
2,155.90
-921.25
-42.73%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,631.40
3,850.84
-1,219.44
-31.67%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
39.93
89.98
-50.05
-55.62%
Intangible assets under development
23.99
0.00
23.99
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
138.63
4,246.29
-4,107.66
-96.74%
Long Term Loans & Advances
182.83
137.21
45.62
33.25%
Other Non Current Assets
94.21
16.94
77.27
456.14%
Total Non-Current Assets
3,312.01
8,341.26
-5,029.25
-60.29%
Current Assets Loans & Advances
Current Investments
0.00
1,115.11
-1,115.11
-100.00%
Inventories
1,258.72
1,304.00
-45.28
-3.47%
Sundry Debtors
572.08
515.30
56.78
11.02%
Cash and Bank
39.33
542.80
-503.47
-92.75%
Other Current Assets
146.27
669.99
-523.72
-78.17%
Short Term Loans and Advances
177.08
203.41
-26.33
-12.94%
Total Current Assets
2,193.48
4,345.62
-2,152.14
-49.52%
Net Current Assets (Including Current Investments)
-8.95
297.77
-306.72
-103.01%
Total Current Assets Excluding Current Investments
2,193.48
3,230.51
-1,037.03
-32.10%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
5,505.49
12,686.88
-7,181.39
-56.60%
Contingent Liabilities
44.16
233.39
-189.23
-81.08%
Total Debt
1,281.07
1,537.61
-256.54
-16.68%
Book Value per share (adjusted)
123.83
807.16
-683.33
-84.66%
Annual - Borrowings
Borrowings 1,281.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.10% vs -0.98% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 103.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -15.00% vs -2.01% in Mar 2024

Annual - Fixed Assets
Fixed Assets 2,671.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.61% vs 7.47% in Mar 2024

Annual - Investments
Investments 138.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -17.76% vs 6.41% in Mar 2024

Annual - Current Assets
Current Assets 2,193.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.96% vs -0.94% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."