Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
150.59
139.02
139.01
138.99
138.97
126.01
Share Warrants & Outstandings
Total Reserve
17,152.11
9,845.50
9,117.94
8,531.73
8,175.50
4,672.51
Shareholder's Funds
17,312.46
9,992.51
9,264.20
8,675.39
8,319.49
4,804.48
Minority Interest
261.27
308.93
22.95
-1.82
0.00
0.00
Long-Term Borrowings
4,000.00
2,660.00
0.00
1,000.00
1,000.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
4,000.00
2,660.00
0.00
1,000.00
1,000.00
0.00
Deferred Tax Assets / Liabilities
-188.40
-305.70
-331.51
-307.74
-290.59
-364.01
Other Long Term Liabilities
75.69
21.32
15.9
96.6
142.9
1.15
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
30.79
20.16
16.09
17.53
14.95
12.80
Total Non-Current Liabilities
3,918.08
2,395.78
-299.52
806.39
867.26
-350.06
Current Liabilities
Trade Payables
3,523.09
3,755.57
3,356.62
2,254.10
1,901.70
719.69
Other Current Liabilities
21,642.17
10,938.06
3,971.57
1,553.17
1,321.28
1,334.23
Short Term Borrowings
8,561.16
7,996.46
6,411.75
4,169.82
3,513.12
3,210.08
Short Term Provisions
43.09
41.85
46.22
38.77
33.19
23.15
Total Current Liabilities
33,769.51
22,731.94
13,786.16
8,015.86
6,769.29
5,287.15
Total Liabilities
55,261.32
35,429.16
22,773.79
17,495.82
15,956.04
9,741.57
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,334.56
1,113.10
267.71
212.69
208.75
165.89
Less: Accumulated Depreciation
276.88
167.62
99.29
88.49
85.26
66.48
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,057.68
945.48
168.42
124.20
123.49
99.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
113.13
248.96
652.44
339.49
229.25
160.86
Intangible assets under development
2.53
1.20
0.85
0.79
0.10
2.05
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,357.04
1,392.31
1,486.18
1,557.91
1,546.34
1,519.22
Long Term Loans & Advances
247.11
181.55
77.76
171.01
130.79
218.67
Other Non Current Assets
261.77
188.29
198.63
182.20
824.76
93.08
Total Non-Current Assets
4,116.95
2,979.01
2,601.28
2,400.29
2,882.52
2,097.01
Current Assets Loans & Advances
Current Investments
3,729.48
1,788.25
1,080.47
3,359.08
3,719.39
2,061.57
Inventories
32,927.66
22,564.62
12,073.40
5,668.31
4,801.41
2,125.31
Sundry Debtors
433.78
309.60
359.38
191.69
238.35
432.75
Cash and Bank
5,385.79
2,920.37
2,015.94
1,338.51
673.25
506.98
Other Current Assets
2,018.82
1,036.63
375.65
323.14
100.53
166.99
Short Term Loans and Advances
6,648.84
3,830.68
4,267.67
4,214.80
3,540.59
2,350.96
Total Current Assets
51,144.37
32,450.15
20,172.51
15,095.53
13,073.52
7,644.56
Net Current Assets (Including Current Investments)
17,374.86
9,718.21
6,386.35
7,079.67
6,304.23
2,357.41
Total Current Assets Excluding Current Investments
47,414.89
30,661.90
19,092.04
11,736.45
9,354.13
5,582.99
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
55,261.32
35,429.16
22,773.79
17,495.82
15,956.04
9,741.57
Contingent Liabilities
1,365.89
1,337.59
891.08
785.59
753.32
465.38
Total Debt
12,561.16
10,656.46
6,411.75
5,169.82
4,513.12
3,710.08
Book Value per share (adjusted)
574.82
359.39
333.22
312.09
299.33
190.64
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 17.87% vs 66.20% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 255.02% vs 34.09% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -1.98% vs 45.51% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 69.29% vs -6.32% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 57.61% vs 60.86% in Mar 2024
Compare Balance Sheet Results of Godrej Propert.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
150.59
430.70
-280.11
-65.04%
Share Warrants & Outstandings
Total Reserve
17,152.11
14,992.30
2,159.81
14.41%
Shareholder's Funds
17,312.46
15,423.00
1,889.46
12.25%
Minority Interest
261.27
481.50
-220.23
-45.74%
Long-Term Borrowings
4,000.00
4,313.00
-313.00
-7.26%
Secured Loans
0.00
4,309.80
-4,309.80
-100.00%
Unsecured Loans
4,000.00
3.20
3,996.80
124,900.00%
Deferred Tax Assets / Liabilities
-188.40
-382.80
194.40
50.78%
Other Long Term Liabilities
75.69
2,495.40
-2,419.71
-96.97%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
30.79
53.60
-22.81
-42.56%
Total Non-Current Liabilities
3,918.08
6,479.20
-2,561.12
-39.53%
Current Liabilities
Trade Payables
3,523.09
1,871.00
1,652.09
88.30%
Other Current Liabilities
21,642.17
26,846.20
-5,204.03
-19.38%
Short Term Borrowings
8,561.16
6,287.20
2,273.96
36.17%
Short Term Provisions
43.09
466.00
-422.91
-90.75%
Total Current Liabilities
33,769.51
35,470.40
-1,700.89
-4.80%
Total Liabilities
55,261.32
57,854.10
-2,592.78
-4.48%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,334.56
4,185.90
-2,851.34
-68.12%
Less: Accumulated Depreciation
276.88
1,484.40
-1,207.52
-81.35%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,057.68
2,701.50
-1,643.82
-60.85%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
113.13
1,424.30
-1,311.17
-92.06%
Intangible assets under development
2.53
0.00
2.53
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2,357.04
8,235.70
-5,878.66
-71.38%
Long Term Loans & Advances
247.11
1,179.80
-932.69
-79.05%
Other Non Current Assets
261.77
82.80
178.97
216.15%
Total Non-Current Assets
4,116.95
13,624.10
-9,507.15
-69.78%
Current Assets Loans & Advances
Current Investments
3,729.48
857.00
2,872.48
335.18%
Inventories
32,927.66
31,883.10
1,044.56
3.28%
Sundry Debtors
433.78
1,358.20
-924.42
-68.06%
Cash and Bank
5,385.79
2,393.00
2,992.79
125.06%
Other Current Assets
2,018.82
786.80
1,232.02
156.59%
Short Term Loans and Advances
6,648.84
6,951.90
-303.06
-4.36%
Total Current Assets
51,144.37
44,230.00
6,914.37
15.63%
Net Current Assets (Including Current Investments)
17,374.86
8,759.60
8,615.26
98.35%
Total Current Assets Excluding Current Investments
47,414.89
43,373.00
4,041.89
9.32%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
55,261.32
57,854.10
-2,592.78
-4.48%
Contingent Liabilities
1,365.89
2,699.90
-1,334.01
-49.41%
Total Debt
12,561.16
10,600.20
1,960.96
18.50%
Book Value per share (adjusted)
574.82
358.09
216.73
60.52%
Annual - Borrowings
Borrowings 12,561.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.87% vs 66.20% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 75.69 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 255.02% vs 34.09% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,170.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.98% vs 45.51% in Mar 2024
Annual - Investments
Investments 2,357.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 69.29% vs -6.32% in Mar 2024
Annual - Current Assets
Current Assets 51,144.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.61% vs 60.86% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
