Goodpatch, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3273790000
JPY
562.00
2 (0.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,872.38
3,943.63
3,209.35
2,571.26
938.49
463.40
Shareholder's Funds
3,872.38
3,943.63
3,209.35
2,571.26
938.49
463.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
401.26
192.73
338.77
407.27
235.69
87.88
Secured Loans
401.26
192.73
338.77
407.27
235.69
87.88
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-54.17
-73.03
-69.39
-48.41
-56.51
0.00
Other Long Term Liabilities
32.45
35.8
61.29
45.54
66.1
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.59
11.58
11.56
0.00
0.00
0.00
Total Non-Current Liabilities
271.30
122.04
254.02
317.21
191.08
37.86
Current Liabilities
Trade Payables
63.19
71.41
47.38
24.07
16.48
15.07
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
11.59
11.58
11.56
0.00
0.00
0.00
Total Current Liabilities
533.33
608.50
709.27
551.16
381.70
320.38
Total Liabilities
4,677.01
4,674.17
4,172.64
3,439.63
1,511.28
821.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
156.73
146.15
158.50
230.59
254.28
146.69
Less: Accumulated Depreciation
108.85
99.39
98.68
112.11
105.59
80.78
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
47.88
46.76
59.82
118.49
148.69
65.91
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
202.02
145.56
54.44
95.93
52.40
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
45.32
45.30
38.43
38.07
35.01
33.99
Total Non-Current Assets
837.72
874.33
860.57
303.13
292.66
99.98
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2.88
11.43
1.75
23.36
0.53
5.43
Sundry Debtors
427.71
455.68
348.97
285.21
235.25
178.53
Cash and Bank
3,275.14
3,273.79
2,910.46
2,780.07
939.91
508.91
Other Current Assets
3,754.51
3,740.90
3,261.19
3,088.64
1,175.70
692.87
Short Term Loans and Advances
48.77
0.00
0.00
0.00
0.00
0.00
Total Current Assets
3,839.30
3,799.84
3,312.07
3,136.51
1,218.62
721.66
Net Current Assets (Including Current Investments)
3,305.96
3,191.34
2,602.80
2,585.34
836.92
401.28
Total Current Assets Excluding Current Investments
3,839.30
3,799.84
3,312.07
3,136.51
1,218.62
721.66
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,677.01
4,674.17
4,172.65
3,439.64
1,511.28
821.64
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
401.26
192.73
338.77
407.27
235.69
87.88
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Aug 2024 is 176.96% vs -55.25% in Aug 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Aug 2024 is -9.36% vs -41.59% in Aug 2023

stock-summary

Fixed Assets

YoY Growth in year ended Aug 2024 is 2.40% vs -21.83% in Aug 2023

stock-summary

Investments

YoY Growth in year ended Aug 2024 is 38.79% vs 167.38% in Aug 2023

stock-summary

Current Assets

YoY Growth in year ended Aug 2024 is 1.04% vs 14.73% in Aug 2023

Compare Balance Sheet Results of Goodpatch, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,872.38
3,423.83
448.55
13.10%
Shareholder's Funds
3,872.38
3,423.83
448.55
13.10%
Minority Interest
0
170.64
-170.64
-100.00%
Long-Term Borrowings
401.26
980.60
-579.34
-59.08%
Secured Loans
401.26
980.60
-579.34
-59.08%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-54.17
-46.26
-7.91
-17.10%
Other Long Term Liabilities
32.45
104.66
-72.21
-68.99%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
11.59
78.86
-67.27
-85.30%
Total Non-Current Liabilities
271.30
536.40
-265.10
-49.42%
Current Liabilities
Trade Payables
63.19
365.62
-302.43
-82.72%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
11.59
78.86
-67.27
-85.30%
Total Current Liabilities
533.33
3,413.48
-2,880.15
-84.38%
Total Liabilities
4,677.01
7,544.36
-2,867.35
-38.01%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
156.73
711.42
-554.69
-77.97%
Less: Accumulated Depreciation
108.85
497.06
-388.21
-78.10%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
47.88
214.35
-166.47
-77.66%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
202.02
747.48
-545.46
-72.97%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
45.32
215.19
-169.87
-78.94%
Total Non-Current Assets
837.72
1,628.01
-790.29
-48.54%
Current Assets Loans & Advances
Current Investments
0
227.52
-227.52
-100.00%
Inventories
2.88
2.46
0.42
17.07%
Sundry Debtors
427.71
932.91
-505.20
-54.15%
Cash and Bank
3,275.14
4,643.13
-1,367.99
-29.46%
Other Current Assets
3,754.51
5,806.02
-2,051.51
-35.33%
Short Term Loans and Advances
48.77
0
48.77
0.00%
Total Current Assets
3,839.30
5,916.34
-2,077.04
-35.11%
Net Current Assets (Including Current Investments)
3,305.96
2,502.86
803.10
32.09%
Total Current Assets Excluding Current Investments
3,839.30
5,916.34
-2,077.04
-35.11%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,677.01
7,544.36
-2,867.35
-38.01%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
401.26
980.60
-579.34
-59.08%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 238.85 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 176.96% vs -55.25% in Aug 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 32.45 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is -9.36% vs -41.59% in Aug 2023

Annual - Fixed Assets
Fixed Assets 47.88 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 2.40% vs -21.83% in Aug 2023

Annual - Investments
Investments 202.02 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 38.79% vs 167.38% in Aug 2023

Annual - Current Assets
Current Assets 3,839.30 Million
in Aug 2024

Figures in Million
stock-summary

YoY Growth in year ended Aug 2024 is 1.04% vs 14.73% in Aug 2023