Goodpatch, Inc.

60
Hold
  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3273790000
JPY
451.00
-11 (-2.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
5,085.00
3,942.00
3,928.00
3,724.00
2,741.00
2,143.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,085.00
3,942.00
3,928.00
3,724.00
2,741.00
2,143.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2.00
1.00
1.00
4.00
5.00
9.00
General and Administration Expenses
2,385.00
2,148.00
1,973.00
1,881.00
1,323.00
1,138.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,528.00
3,908.00
3,629.00
3,330.00
2,335.00
1,926.00
Operating Profit (PBDIT) excl Other Income
557.00
34.00
298.00
394.00
406.00
216.00
Other Income
58.00
13.00
1.00
-75.00
-6.00
8.00
Operating Profit (PBDIT)
701.00
132.00
386.00
400.00
452.00
273.00
Interest
2.00
1.00
1.00
4.00
5.00
9.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
84.00
83.00
86.00
81.00
52.00
48.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
621.00
47.00
345.00
149.00
393.00
201.00
Provision for Tax
220.00
35.00
129.00
76.00
66.00
-14.00
Profit After Tax
407.00
11.00
216.00
72.00
327.00
215.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
46.10
1.26
24.54
8.53
40.34
29.67
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 28.98% vs 0.37% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 1,514.68% vs -88.44% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is 55.32% vs 15.70% in Aug 2024

stock-summary

Profit After Tax

YoY Growth in year ended Aug 2025 is 3,429.75% vs -94.66% in Aug 2024

Compare Profit and Loss Results of Goodpatch, Inc.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,085.00
11,221.00
-6,136.00
-54.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,085.00
11,221.00
-6,136.00
-54.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
2.00
47.00
-45.00
-95.74%
General and Administration Expenses
2,385.00
4,674.00
-2,289.00
-48.97%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,528.00
10,475.00
-5,947.00
-56.77%
Operating Profit (PBDIT) excl Other Income
557.00
746.00
-189.00
-25.34%
Other Income
58.00
93.00
-35.00
-37.63%
Operating Profit (PBDIT)
701.00
1,219.00
-518.00
-42.49%
Interest
2.00
47.00
-45.00
-95.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
84.00
379.00
-295.00
-77.84%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
621.00
686.00
-65.00
-9.48%
Provision for Tax
220.00
199.00
21.00
10.55%
Profit After Tax
407.00
473.00
-66.00
-13.95%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
46.1019
89.9134
-43.81
-48.73%
Profit And Loss - Net Sales
Net Sales 5,085.55 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 28.98% vs 0.37% in Aug 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 557.49 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 1,514.68% vs -88.44% in Aug 2024

Profit And Loss - Interest
Interest 2.39 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 55.32% vs 15.70% in Aug 2024

Profit And Loss - Profit After Tax
Profit After Tax 407.05 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 3,429.75% vs -94.66% in Aug 2024