Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
No of Months
12
12
12
12
12
12
Operating Income
5,085.00
3,942.00
3,928.00
3,724.00
2,741.00
2,143.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,085.00
3,942.00
3,928.00
3,724.00
2,741.00
2,143.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
2.00
1.00
1.00
4.00
5.00
9.00
General and Administration Expenses
2,385.00
2,148.00
1,973.00
1,881.00
1,323.00
1,138.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,528.00
3,908.00
3,629.00
3,330.00
2,335.00
1,926.00
Operating Profit (PBDIT) excl Other Income
557.00
34.00
298.00
394.00
406.00
216.00
Other Income
58.00
13.00
1.00
-75.00
-6.00
8.00
Operating Profit (PBDIT)
701.00
132.00
386.00
400.00
452.00
273.00
Interest
2.00
1.00
1.00
4.00
5.00
9.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
84.00
83.00
86.00
81.00
52.00
48.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
621.00
47.00
345.00
149.00
393.00
201.00
Provision for Tax
220.00
35.00
129.00
76.00
66.00
-14.00
Profit After Tax
407.00
11.00
216.00
72.00
327.00
215.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
46.10
1.26
24.54
8.53
40.34
29.67
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 28.98% vs 0.37% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 1,514.68% vs -88.44% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 55.32% vs 15.70% in Aug 2024
Profit After Tax
YoY Growth in year ended Aug 2025 is 3,429.75% vs -94.66% in Aug 2024
Compare Profit and Loss Results of Goodpatch, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
5,085.00
11,221.00
-6,136.00
-54.68%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,085.00
11,221.00
-6,136.00
-54.68%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
2.00
47.00
-45.00
-95.74%
General and Administration Expenses
2,385.00
4,674.00
-2,289.00
-48.97%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,528.00
10,475.00
-5,947.00
-56.77%
Operating Profit (PBDIT) excl Other Income
557.00
746.00
-189.00
-25.34%
Other Income
58.00
93.00
-35.00
-37.63%
Operating Profit (PBDIT)
701.00
1,219.00
-518.00
-42.49%
Interest
2.00
47.00
-45.00
-95.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
84.00
379.00
-295.00
-77.84%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
621.00
686.00
-65.00
-9.48%
Provision for Tax
220.00
199.00
21.00
10.55%
Profit After Tax
407.00
473.00
-66.00
-13.95%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
46.1019
89.9134
-43.81
-48.73%
Profit And Loss - Net Sales
Net Sales 5,085.55 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 28.98% vs 0.37% in Aug 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 557.49 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 1,514.68% vs -88.44% in Aug 2024
Profit And Loss - Interest
Interest 2.39 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 55.32% vs 15.70% in Aug 2024
Profit And Loss - Profit After Tax
Profit After Tax 407.05 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 3,429.75% vs -94.66% in Aug 2024






