Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
45.34
45.34
22.67
22.67
22.67
22.67
Share Warrants & Outstandings
Total Reserve
1,036.29
893.95
782.53
656.54
559.75
491.36
Shareholder's Funds
1,081.63
939.29
805.20
679.22
582.42
514.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3.72
1.86
3.01
0.05
0.10
0.19
Secured Loans
3.72
1.86
3.01
0.05
0.10
0.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
16.47
12.32
9.68
10.83
12.31
12.31
Other Long Term Liabilities
3.14
6.83
12.5
14.79
14.51
14.97
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
22.25
28.36
31.35
27.04
23.47
23.33
Total Non-Current Liabilities
45.58
49.38
56.54
52.71
50.39
50.80
Current Liabilities
Trade Payables
158.23
143.60
130.85
117.17
107.67
94.66
Other Current Liabilities
146.55
137.33
105.79
80.84
60.01
69.20
Short Term Borrowings
5.00
5.89
20.02
19.12
19.37
18.98
Short Term Provisions
7.75
10.03
5.90
5.21
4.14
2.19
Total Current Liabilities
317.53
296.85
262.56
222.34
191.19
185.02
Total Liabilities
1,444.73
1,285.52
1,124.29
954.26
823.99
749.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
422.19
384.40
355.55
336.62
321.05
298.22
Less: Accumulated Depreciation
164.54
147.86
129.47
111.72
93.95
77.07
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
257.65
236.54
226.09
224.90
227.09
221.15
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
37.07
26.80
14.20
2.99
0.99
3.63
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
222.64
0.15
1.15
4.16
0.09
0.17
Long Term Loans & Advances
21.26
16.46
15.23
7.32
7.51
6.98
Other Non Current Assets
25.93
51.99
17.80
57.61
16.92
1.96
Total Non-Current Assets
583.46
349.23
291.78
316.12
272.14
251.14
Current Assets Loans & Advances
Current Investments
220.53
70.85
48.27
13.12
0.55
0.00
Inventories
178.83
156.32
137.68
127.03
143.20
92.92
Sundry Debtors
175.56
198.76
185.76
183.71
129.93
127.01
Cash and Bank
234.88
467.83
422.96
287.33
257.95
254.03
Other Current Assets
19.57
21.72
15.92
12.37
11.21
10.89
Short Term Loans and Advances
31.89
20.80
21.92
14.58
9.01
13.86
Total Current Assets
861.27
936.29
832.51
638.14
551.85
498.72
Net Current Assets (Including Current Investments)
543.74
639.43
569.95
415.80
360.67
313.70
Total Current Assets Excluding Current Investments
640.73
865.43
784.24
625.02
551.31
498.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,444.73
1,285.52
1,124.29
954.26
823.99
749.86
Contingent Liabilities
53.98
55.13
39.84
33.48
27.60
27.40
Total Debt
8.72
7.75
23.02
19.17
19.47
19.17
Book Value per share (adjusted)
23.86
20.72
17.76
14.98
12.845
11.335
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 12.52% vs -66.33% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is -54.03% vs -45.36% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 11.92% vs 9.59% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is 1,48,326.67% vs -86.96% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is -8.01% vs 12.47% in Mar 2025
Compare Balance Sheet Results of Grauer & Weil
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
45.34
85.75
-40.41
-47.13%
Share Warrants & Outstandings
Total Reserve
1,036.29
1,434.58
-398.29
-27.76%
Shareholder's Funds
1,081.63
1,520.33
-438.70
-28.86%
Minority Interest
0.00
58.00
-58.00
-100.00%
Long-Term Borrowings
3.72
988.68
-984.96
-99.62%
Secured Loans
3.72
988.68
-984.96
-99.62%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
16.47
110.74
-94.27
-85.13%
Other Long Term Liabilities
3.14
11.28
-8.14
-72.16%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
22.25
4.58
17.67
385.81%
Total Non-Current Liabilities
45.58
1,115.28
-1,069.70
-95.91%
Current Liabilities
Trade Payables
158.23
272.11
-113.88
-41.85%
Other Current Liabilities
146.55
155.23
-8.68
-5.59%
Short Term Borrowings
5.00
657.07
-652.07
-99.24%
Short Term Provisions
7.75
0.31
7.44
2,400.00%
Total Current Liabilities
317.53
1,084.73
-767.20
-70.73%
Total Liabilities
1,444.73
3,778.34
-2,333.61
-61.76%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
422.19
2,408.18
-1,985.99
-82.47%
Less: Accumulated Depreciation
164.54
228.10
-63.56
-27.86%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
257.65
2,180.08
-1,922.43
-88.18%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
37.07
67.71
-30.64
-45.25%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
222.64
0.00
222.64
0.00%
Long Term Loans & Advances
21.26
21.73
-0.47
-2.16%
Other Non Current Assets
25.93
24.77
1.16
4.68%
Total Non-Current Assets
583.46
2,299.59
-1,716.13
-74.63%
Current Assets Loans & Advances
Current Investments
220.53
4.07
216.46
5,318.43%
Inventories
178.83
528.43
-349.60
-66.16%
Sundry Debtors
175.56
406.11
-230.55
-56.77%
Cash and Bank
234.88
89.77
145.11
161.65%
Other Current Assets
19.57
141.83
-122.26
-86.20%
Short Term Loans and Advances
31.89
308.55
-276.66
-89.66%
Total Current Assets
861.27
1,478.75
-617.48
-41.76%
Net Current Assets (Including Current Investments)
543.74
394.02
149.72
38.00%
Total Current Assets Excluding Current Investments
640.73
1,474.68
-833.95
-56.55%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,444.73
3,778.34
-2,333.61
-61.76%
Contingent Liabilities
53.98
0.00
53.98
0.00%
Total Debt
8.72
1,645.75
-1,637.03
-99.47%
Book Value per share (adjusted)
23.86
177.29
-153.43
-86.54%
Annual - Borrowings
Borrowings 8.72 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 12.52% vs -66.33% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.14 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -54.03% vs -45.36% in Mar 2025
Annual - Fixed Assets
Fixed Assets 294.72 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 11.92% vs 9.59% in Mar 2025
Annual - Investments
Investments 222.64 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 1,48,326.67% vs -86.96% in Mar 2025
Annual - Current Assets
Current Assets 861.27 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -8.01% vs 12.47% in Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
