Profit and Loss Results Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,190.00
1,133.00
1,068.00
981.00
768.00
605.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,190.00
1,133.00
1,068.00
981.00
768.00
605.00
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-8.00
-6.00
0.00
-21.00
7.00
Raw Materials Consumed
588.00
589.00
563.00
555.00
452.00
306.00
Power & Fuel Cost
7.00
8.00
7.00
6.00
6.00
4.00
Employee Cost
118.00
115.00
106.00
94.00
81.00
70.00
Operating Expenses
192.00
157.00
133.00
110.00
88.00
79.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
24.00
21.00
21.00
15.00
13.00
12.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11.00
12.00
11.00
6.00
10.00
7.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
995.00
944.00
877.00
825.00
654.00
504.00
Operating Profit (PBDIT) excl Other Income
194.00
188.00
191.00
156.00
113.00
100.00
Other Income
49.00
46.00
30.00
19.00
13.00
14.00
Operating Profit (PBDIT)
244.00
235.00
222.00
175.00
127.00
115.00
Interest
3.00
3.00
4.00
2.00
3.00
2.00
Profit before Depriciation and Tax
240.00
231.00
217.00
172.00
123.00
112.00
Depreciation
24.00
22.00
21.00
19.00
19.00
18.00
Profit Before Taxation & Exceptional Items
215.00
209.00
196.00
152.00
104.00
94.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
215.00
209.00
196.00
151.00
106.00
94.00
Provision for Tax
51.00
52.00
49.00
39.00
28.00
25.00
Profit After Tax
164.00
157.00
146.00
112.00
78.00
68.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
28.00
23.00
20.00
22.00
0.00
9.00
Profit Available for appropriations
192.00
181.00
166.00
135.00
0.00
78.00
Appropriations
192.00
181.00
166.00
135.00
0.00
78.00
Equity Dividend (%)
100.00%
50.00%
50.00%
80.00%
65.00%
50.00%
Earnings Per Share
3.62
3.47
3.23
2.49
3.47
3.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 5.02% vs 6.03% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 2.94% vs -1.18% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 2.06% vs -24.60% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 4.34% vs 7.46% in Mar 2025
Compare Profit and Loss Results of Grauer & Weil
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,190.00
1,907.00
-717.00
-37.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,190.00
1,907.00
-717.00
-37.60%
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-52.00
44.00
84.62%
Raw Materials Consumed
588.00
1,324.00
-736.00
-55.59%
Power & Fuel Cost
7.00
96.00
-89.00
-92.71%
Employee Cost
118.00
39.00
79.00
202.56%
Operating Expenses
192.00
58.00
134.00
231.03%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
24.00
66.00
-42.00
-63.64%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
11.00
6.00
5.00
83.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
995.00
1,598.00
-603.00
-37.73%
Operating Profit (PBDIT) excl Other Income
194.00
309.00
-115.00
-37.22%
Other Income
49.00
60.00
-11.00
-18.33%
Operating Profit (PBDIT)
244.00
369.00
-125.00
-33.88%
Interest
3.00
143.00
-140.00
-97.90%
Profit before Depriciation and Tax
240.00
226.00
14.00
6.19%
Depreciation
24.00
66.00
-42.00
-63.64%
Profit Before Taxation & Exceptional Items
215.00
159.00
56.00
35.22%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
215.00
159.00
56.00
35.22%
Provision for Tax
51.00
12.00
39.00
325.00%
Profit After Tax
164.00
146.00
18.00
12.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
28.00
56.00
-28.00
-50.00%
Profit Available for appropriations
192.00
203.00
-11.00
-5.42%
Appropriations
192.00
203.00
-11.00
-5.42%
Equity Dividend (%)
100%
0%
100.00
Earnings Per Share
3.62
20.94
-17.32
-82.71%
Profit And Loss - Net Sales
Net Sales 1,190.20 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 5.02% vs 6.03% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 194.44 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 2.94% vs -1.18% in Mar 2025
Profit And Loss - Interest
Interest 3.67 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 2.06% vs -24.60% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 164.03 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 4.34% vs 7.46% in Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
