Green Impact Partners, Inc.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: CA39306L1022
CAD
3.25
0.02 (0.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
85.02
103.18
103.87
114.94
25.45
-0.09
Shareholder's Funds
85.02
103.18
103.87
114.94
25.45
-0.09
Minority Interest
13.55
13.69
13.80
12.79
0.00
0.00
Long-Term Borrowings
43.18
39.80
76.78
0.37
26.31
0.00
Secured Loans
43.18
39.80
76.78
0.37
26.31
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.33
3.31
1.20
2.24
5.13
0.00
Other Long Term Liabilities
13.45
12.63
11.5
26.94
20.78
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.57
8.87
8.16
14.29
15.64
0.00
Total Non-Current Liabilities
16.01
43.58
79.45
27.08
45.26
0.00
Current Liabilities
Trade Payables
15.61
19.21
21.03
21.02
10.25
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
8.57
8.87
8.16
14.29
15.64
0.00
Total Current Liabilities
56.23
28.07
29.86
21.25
12.08
0.11
Total Liabilities
170.81
188.51
226.98
176.07
82.79
0.02
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
166.99
158.87
211.58
155.85
78.42
0.00
Less: Accumulated Depreciation
28.48
22.21
17.31
12.05
6.87
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
138.51
136.66
194.27
143.79
71.55
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7.83
28.89
3.13
2.80
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
150.67
170.63
201.24
152.51
71.65
0.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.98
0.86
2.06
1.04
0.89
0.00
Sundry Debtors
15.73
12.90
3.25
3.44
1.41
0.00
Cash and Bank
1.58
1.61
2.69
4.50
0.00
0.02
Other Current Assets
18.72
16.13
22.19
22.07
10.56
0.02
Short Term Loans and Advances
0.43
0.76
14.18
13.09
8.25
0.00
Total Current Assets
20.14
17.89
25.74
23.56
11.14
0.02
Net Current Assets (Including Current Investments)
-36.09
-10.18
-4.11
2.31
-0.94
-0.09
Total Current Assets Excluding Current Investments
20.14
17.89
25.74
23.56
11.14
0.02
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
170.81
188.51
226.98
176.07
82.79
0.02
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
43.18
39.80
76.78
0.37
26.31
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Green Impact Partners, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
85.02
154.95
-69.93
-45.13%
Shareholder's Funds
85.02
154.95
-69.93
-45.13%
Minority Interest
13.55
0
13.55
0.00%
Long-Term Borrowings
43.18
90.04
-46.86
-52.04%
Secured Loans
43.18
90.04
-46.86
-52.04%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4.33
-0.01
4.34
43,400.00%
Other Long Term Liabilities
13.45
2.10
11.35
540.48%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
8.57
0
8.57
0.00%
Total Non-Current Liabilities
16.01
2.10
13.91
662.38%
Current Liabilities
Trade Payables
15.61
18.71
-3.10
-16.57%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
8.57
0
8.57
0.00%
Total Current Liabilities
56.23
152.28
-96.05
-63.07%
Total Liabilities
170.81
309.34
-138.53
-44.78%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
166.99
10.10
156.89
1,553.37%
Less: Accumulated Depreciation
28.48
6.68
21.80
326.35%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
138.51
3.42
135.09
3,950.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7.83
0
7.83
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
150.67
113.28
37.39
33.01%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0.98
2.31
-1.33
-57.58%
Sundry Debtors
15.73
24.69
-8.96
-36.29%
Cash and Bank
1.58
9.25
-7.67
-82.92%
Other Current Assets
18.72
39.77
-21.05
-52.93%
Short Term Loans and Advances
0.43
3.51
-3.08
-87.75%
Total Current Assets
20.14
196.05
-175.91
-89.73%
Net Current Assets (Including Current Investments)
-36.09
43.77
-79.86
-182.45%
Total Current Assets Excluding Current Investments
20.14
196.05
-175.91
-89.73%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
170.81
309.34
-138.53
-44.78%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
43.18
90.04
-46.86
-52.04%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period