Greenlam Industr

  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE544R01021
  • NSEID: GREENLAM
  • BSEID: 538979
INR
248.35
-4.25 (-1.68%)
BSENSE

Jul 21, 03:30 PM

BSE+NSE Vol: 60.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
25.51
25.51
12.76
12.76
12.07
12.07
Share Warrants & Outstandings
Total Reserve
1,153.75
1,101.38
1,064.41
945.40
642.29
561.41
Shareholder's Funds
1,179.26
1,126.89
1,077.17
958.16
654.35
573.47
Minority Interest
-0.18
-1.64
-0.31
0.08
0.70
0.46
Long-Term Borrowings
865.02
833.08
735.30
383.64
157.94
83.79
Secured Loans
865.02
833.08
735.30
383.64
157.94
83.79
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-19.52
-2.95
6.12
9.22
8.79
12.65
Other Long Term Liabilities
79.92
95.25
87.39
44.32
39.7
47.62
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.01
18.01
12.65
9.37
9.10
9.66
Total Non-Current Liabilities
786.65
841.61
753.33
415.31
215.53
153.72
Current Liabilities
Trade Payables
507.34
413.92
347.95
275.31
255.81
222.76
Other Current Liabilities
161.19
169.68
191.34
165.29
59.39
54.99
Short Term Borrowings
339.36
343.79
351.62
217.48
187.32
164.62
Short Term Provisions
6.02
4.54
4.81
3.51
3.00
1.60
Total Current Liabilities
1,013.91
931.93
895.72
661.58
505.52
443.97
Total Liabilities
2,979.64
2,898.79
2,725.91
2,035.13
1,376.11
1,171.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,308.72
2,228.32
1,558.81
1,007.88
904.78
797.74
Less: Accumulated Depreciation
714.88
606.18
574.51
501.88
437.27
384.64
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,593.84
1,622.14
984.30
506.00
467.51
413.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
8.63
28.06
611.00
380.12
7.54
17.46
Intangible assets under development
1.36
0.33
0.00
0.13
1.51
0.72
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.87
1.95
2.00
0.01
0.01
0.01
Long Term Loans & Advances
23.71
26.02
43.86
134.89
40.42
53.67
Other Non Current Assets
1.27
1.79
1.28
4.54
3.36
4.96
Total Non-Current Assets
1,744.78
1,805.68
1,642.44
1,025.69
520.36
489.92
Current Assets Loans & Advances
Current Investments
51.45
55.97
147.42
241.96
160.70
106.40
Inventories
763.93
664.71
609.10
513.49
503.43
378.11
Sundry Debtors
218.68
155.10
151.47
142.70
129.02
135.11
Cash and Bank
63.97
42.61
32.93
16.05
15.78
18.73
Other Current Assets
67.65
79.53
57.16
45.89
34.15
23.10
Short Term Loans and Advances
69.18
95.19
85.39
49.35
12.67
20.27
Total Current Assets
1,234.86
1,093.11
1,083.47
1,009.44
855.75
681.72
Net Current Assets (Including Current Investments)
220.95
161.18
187.75
347.86
350.23
237.75
Total Current Assets Excluding Current Investments
1,183.41
1,037.14
936.05
767.48
695.06
575.32
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,979.64
2,898.79
2,725.91
2,035.13
1,376.11
1,171.64
Contingent Liabilities
117.21
32.07
35.56
35.13
47.80
68.02
Total Debt
898.74
985.77
926.07
538.63
345.26
248.41
Book Value per share (adjusted)
46.23
44.17
42.21
37.725
27.11
23.76
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -2.65% vs 7.64% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -16.09% vs 8.99% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -2.89% vs 3.44% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 47.18% vs -2.50% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 12.97% vs 0.89% in Mar 2025

Compare Balance Sheet Results of Greenlam Industr
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
25.51
22.25
3.26
14.65%
Share Warrants & Outstandings
Total Reserve
1,153.75
2,342.86
-1,189.11
-50.75%
Shareholder's Funds
1,179.26
2,365.12
-1,185.86
-50.14%
Minority Interest
-0.18
14.20
-14.38
-101.27%
Long-Term Borrowings
865.02
428.22
436.80
102.00%
Secured Loans
865.02
428.22
436.80
102.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-19.52
17.92
-37.44
-208.93%
Other Long Term Liabilities
79.92
105.15
-25.23
-23.99%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
19.01
12.08
6.93
57.37%
Total Non-Current Liabilities
786.65
563.37
223.28
39.63%
Current Liabilities
Trade Payables
507.34
357.18
150.16
42.04%
Other Current Liabilities
161.19
206.18
-44.99
-21.82%
Short Term Borrowings
339.36
1,045.50
-706.14
-67.54%
Short Term Provisions
6.02
16.67
-10.65
-63.89%
Total Current Liabilities
1,013.91
1,625.52
-611.61
-37.63%
Total Liabilities
2,979.64
4,568.21
-1,588.57
-34.77%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,308.72
2,752.82
-444.10
-16.13%
Less: Accumulated Depreciation
714.88
716.54
-1.66
-0.23%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,593.84
2,036.27
-442.43
-21.73%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
8.63
729.87
-721.24
-98.82%
Intangible assets under development
1.36
0.00
1.36
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.87
8.93
-6.06
-67.86%
Long Term Loans & Advances
23.71
51.15
-27.44
-53.65%
Other Non Current Assets
1.27
9.08
-7.81
-86.01%
Total Non-Current Assets
1,744.78
2,835.30
-1,090.52
-38.46%
Current Assets Loans & Advances
Current Investments
51.45
0.00
51.45
0.00%
Inventories
763.93
986.55
-222.62
-22.57%
Sundry Debtors
218.68
500.01
-281.33
-56.26%
Cash and Bank
63.97
49.14
14.83
30.18%
Other Current Assets
67.65
16.47
51.18
310.75%
Short Term Loans and Advances
69.18
180.73
-111.55
-61.72%
Total Current Assets
1,234.86
1,732.91
-498.05
-28.74%
Net Current Assets (Including Current Investments)
220.95
107.40
113.55
105.73%
Total Current Assets Excluding Current Investments
1,183.41
1,732.91
-549.50
-31.71%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,979.64
4,568.21
-1,588.57
-34.77%
Contingent Liabilities
117.21
118.75
-1.54
-1.30%
Total Debt
898.74
1,473.72
-574.98
-39.02%
Book Value per share (adjusted)
46.23
106.28
-60.05
-56.50%
Annual - Borrowings
Borrowings 1,046.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.65% vs 7.64% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 79.92 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -16.09% vs 8.99% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,602.47 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -2.89% vs 3.44% in Mar 2025

Annual - Investments
Investments 2.87 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 47.18% vs -2.50% in Mar 2025

Annual - Current Assets
Current Assets 1,234.86 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.97% vs 0.89% in Mar 2025