Greenlam Industr

72
Buy
  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE544R01021
  • NSEID: GREENLAM
  • BSEID: 538979
INR
248.35
-4.25 (-1.68%)
BSENSE

Jul 21, 03:30 PM

BSE+NSE Vol: 60.14 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
3,046.00
2,569.00
2,306.00
2,025.00
1,703.00
1,199.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,046.00
2,569.00
2,306.00
2,025.00
1,703.00
1,199.00
Expenditure (Ex Depriciation)
Stock Adjustments
-46.00
-30.00
-68.00
-3.00
-32.00
-4.00
Raw Materials Consumed
1,459.00
1,257.00
1,155.00
1,082.00
976.00
606.00
Power & Fuel Cost
127.00
102.00
84.00
73.00
53.00
33.00
Employee Cost
615.00
511.00
425.00
313.00
259.00
207.00
Operating Expenses
68.00
56.00
45.00
36.00
34.00
15.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
329.00
268.00
251.00
197.00
148.00
106.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
56.00
42.00
40.00
33.00
30.00
48.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,721.00
2,294.00
2,011.00
1,793.00
1,516.00
1,026.00
Operating Profit (PBDIT) excl Other Income
324.00
274.00
294.00
232.00
187.00
173.00
Other Income
8.00
10.00
21.00
17.00
7.00
7.00
Operating Profit (PBDIT)
333.00
285.00
316.00
250.00
194.00
180.00
Interest
96.00
65.00
44.00
23.00
14.00
16.00
Profit before Depriciation and Tax
236.00
220.00
272.00
227.00
180.00
163.00
Depreciation
141.00
113.00
87.00
63.00
58.00
55.00
Profit Before Taxation & Exceptional Items
95.00
106.00
184.00
164.00
121.00
108.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
89.00
106.00
184.00
164.00
119.00
95.00
Provision for Tax
33.00
38.00
46.00
35.00
28.00
22.00
Profit After Tax
56.00
68.00
138.00
128.00
90.00
73.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
712.00
669.00
555.00
452.00
378.00
310.00
Profit Available for appropriations
768.00
739.00
693.00
581.00
469.00
383.00
Appropriations
768.00
739.00
693.00
581.00
469.00
383.00
Equity Dividend (%)
40.00%
40.00%
165.00%
150.00%
120.00%
100.00%
Earnings Per Share
2.20
2.68
10.82
10.27
7.52
6.11
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 18.55% vs 11.40% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 18.32% vs -6.81% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 46.95% vs 47.85% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is -18.04% vs -50.47% in Mar 2025

Compare Profit and Loss Results of Greenlam Industr
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,046.00
4,527.00
-1,481.00
-32.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,046.00
4,527.00
-1,481.00
-32.71%
Expenditure (Ex Depriciation)
Stock Adjustments
-46.00
-142.00
96.00
67.61%
Raw Materials Consumed
1,459.00
2,576.00
-1,117.00
-43.36%
Power & Fuel Cost
127.00
208.00
-81.00
-38.94%
Employee Cost
615.00
691.00
-76.00
-11.00%
Operating Expenses
68.00
110.00
-42.00
-38.18%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
329.00
402.00
-73.00
-18.16%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
56.00
84.00
-28.00
-33.33%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,721.00
4,041.00
-1,320.00
-32.67%
Operating Profit (PBDIT) excl Other Income
324.00
486.00
-162.00
-33.33%
Other Income
8.00
10.00
-2.00
-20.00%
Operating Profit (PBDIT)
333.00
496.00
-163.00
-32.86%
Interest
96.00
69.00
27.00
39.13%
Profit before Depriciation and Tax
236.00
427.00
-191.00
-44.73%
Depreciation
141.00
137.00
4.00
2.92%
Profit Before Taxation & Exceptional Items
95.00
290.00
-195.00
-67.24%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
89.00
277.00
-188.00
-67.87%
Provision for Tax
33.00
91.00
-58.00
-63.74%
Profit After Tax
56.00
186.00
-130.00
-69.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
712.00
2,149.00
-1,437.00
-66.87%
Profit Available for appropriations
768.00
2,334.00
-1,566.00
-67.10%
Appropriations
768.00
2,334.00
-1,566.00
-67.10%
Equity Dividend (%)
40%
100%
-60.00
Earnings Per Share
2.2
8.34
-6.14
-73.62%
Profit And Loss - Net Sales
Net Sales 3,046.08 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.55% vs 11.40% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 324.92 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.32% vs -6.81% in Mar 2025

Profit And Loss - Interest
Interest 96.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 46.95% vs 47.85% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 56.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -18.04% vs -50.47% in Mar 2025