down arrow

Greenpanel Inds.

  • Market Cap: Small Cap
  • Industry: Plywood Boards/ Laminates
  • ISIN: INE08ZM01014
  • NSEID: GREENPANEL
  • BSEID: 542857
INR
239.31
-2.01 (-0.83%)
BSENSE

Dec 05

BSE+NSE Vol: 1.03 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.26
12.26
12.26
12.26
12.26
12.26
Share Warrants & Outstandings
Total Reserve
1,304.86
1,181.65
939.38
718.12
649.38
633.24
Shareholder's Funds
1,317.13
1,193.91
951.65
730.38
661.64
645.50
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
237.53
127.08
165.18
356.24
435.12
459.67
Secured Loans
237.53
127.08
165.18
356.24
435.12
459.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
101.05
101.96
68.24
20.17
6.89
12.05
Other Long Term Liabilities
21.66
37.04
34.52
54.36
54.94
57.83
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.93
10.89
11.10
8.07
9.67
7.91
Total Non-Current Liabilities
369.17
276.96
279.04
438.84
506.62
537.46
Current Liabilities
Trade Payables
109.36
111.13
137.80
129.66
120.67
81.57
Other Current Liabilities
62.16
57.77
53.37
138.86
101.87
144.18
Short Term Borrowings
30.43
63.35
117.47
15.99
72.71
45.42
Short Term Provisions
2.49
1.71
3.04
1.50
2.31
3.83
Total Current Liabilities
204.44
233.96
311.68
286.01
297.56
275.00
Total Liabilities
1,890.73
1,704.83
1,542.36
1,455.23
1,465.82
1,457.95
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,465.55
1,412.97
1,427.84
1,403.96
1,412.50
1,405.22
Less: Accumulated Depreciation
520.65
467.30
432.85
378.13
330.26
267.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
944.90
945.68
994.99
1,025.83
1,082.24
1,137.50
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
312.74
4.89
0.00
3.58
5.69
3.79
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
66.12
74.08
17.49
21.37
19.02
15.11
Other Non Current Assets
0.32
0.33
0.41
0.77
13.09
13.76
Total Non-Current Assets
1,361.29
1,070.91
1,056.07
1,099.98
1,148.90
1,170.16
Current Assets Loans & Advances
Current Investments
97.50
0.00
0.00
0.00
0.00
0.00
Inventories
201.56
152.53
165.82
149.36
153.89
134.46
Sundry Debtors
29.04
44.40
41.44
77.76
70.52
45.62
Cash and Bank
140.36
377.80
222.62
71.99
11.55
19.85
Other Current Assets
43.70
45.15
45.23
47.59
51.37
36.92
Short Term Loans and Advances
17.28
14.04
11.19
8.56
29.59
50.94
Total Current Assets
529.45
633.92
486.30
355.25
316.91
287.79
Net Current Assets (Including Current Investments)
325.00
399.96
174.62
69.24
19.36
12.79
Total Current Assets Excluding Current Investments
431.94
633.92
486.30
355.25
316.91
287.79
Miscellaneous Expenses not written off
0.00
0.00
0.04
0.52
0.77
1.36
Total Assets
1,890.73
1,704.83
1,542.36
1,455.23
1,465.82
1,457.95
Contingent Liabilities
22.14
10.23
10.23
12.08
12.08
10.29
Total Debt
267.96
190.43
282.65
372.23
507.83
505.08
Book Value per share (adjusted)
107.41
97.36
77.6
59.56
53.96
0
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 45.47% vs 40.71% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 89.38% vs -41.52% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 22.19% vs 32.30% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 1.67% vs -13.48% in Mar 2024

Compare Balance Sheet Results of Greenpanel Inds.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.26
12.49
-0.23
-1.84%
Share Warrants & Outstandings
Total Reserve
1,304.86
793.64
511.22
64.41%
Shareholder's Funds
1,317.13
808.64
508.49
62.88%
Minority Interest
0.00
0.28
-0.28
-100.00%
Long-Term Borrowings
237.53
435.02
-197.49
-45.40%
Secured Loans
237.53
435.02
-197.49
-45.40%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
101.05
-8.52
109.57
1,286.03%
Other Long Term Liabilities
21.66
15.24
6.42
42.13%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
8.93
10.93
-2.00
-18.30%
Total Non-Current Liabilities
369.17
390.03
-20.86
-5.35%
Current Liabilities
Trade Payables
109.36
535.42
-426.06
-79.57%
Other Current Liabilities
62.16
88.95
-26.79
-30.12%
Short Term Borrowings
30.43
115.88
-85.45
-73.74%
Short Term Provisions
2.49
3.42
-0.93
-27.19%
Total Current Liabilities
204.44
743.66
-539.22
-72.51%
Total Liabilities
1,890.73
1,942.62
-51.89
-2.67%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,465.55
1,078.39
387.16
35.90%
Less: Accumulated Depreciation
520.65
258.65
262.00
101.30%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
944.90
819.74
125.16
15.27%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
312.74
44.19
268.55
607.72%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
67.28
-67.28
-100.00%
Long Term Loans & Advances
66.12
25.97
40.15
154.60%
Other Non Current Assets
0.32
25.23
-24.91
-98.73%
Total Non-Current Assets
1,361.29
1,019.42
341.87
33.54%
Current Assets Loans & Advances
Current Investments
97.50
0.00
97.50
0.00%
Inventories
201.56
517.86
-316.30
-61.08%
Sundry Debtors
29.04
323.31
-294.27
-91.02%
Cash and Bank
140.36
24.67
115.69
468.95%
Other Current Assets
43.70
9.55
34.15
357.59%
Short Term Loans and Advances
17.28
47.81
-30.53
-63.86%
Total Current Assets
529.45
923.20
-393.75
-42.65%
Net Current Assets (Including Current Investments)
325.00
179.54
145.46
81.02%
Total Current Assets Excluding Current Investments
431.94
923.20
-491.26
-53.21%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,890.73
1,942.62
-51.89
-2.67%
Contingent Liabilities
22.14
170.76
-148.62
-87.03%
Total Debt
267.96
0.00
267.96
0.00%
Book Value per share (adjusted)
107.41
64.75
42.66
65.88%
Annual - Borrowings
Borrowings 389.81 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.47% vs 40.71% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 41.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 89.38% vs -41.52% in Mar 2024

Annual - Fixed Assets
Fixed Assets 1,536.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 22.19% vs 32.30% in Mar 2024

Annual - Investments
Investments 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Current Assets
Current Assets 538.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.67% vs -13.48% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."