Gretex Corporate

  • Market Cap: Micro Cap
  • Industry: Capital Markets
  • ISIN: INE199P01028
  • NSEID: GCSL
  • BSEID: 543324
INR
320.20
-12.85 (-3.86%)
BSENSE

Dec 05

BSE+NSE Vol: 354

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
11.92
11.52
10.24
1.14
0.90
0.65
Share Warrants & Outstandings
Total Reserve
173.78
97.21
28.34
12.43
5.38
3.09
Shareholder's Funds
193.28
108.72
38.58
13.57
6.28
3.74
Minority Interest
58.36
40.79
3.48
1.83
2.26
2.50
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.17
-0.11
0.27
0.30
0.28
0.24
Other Long Term Liabilities
1.4
2.91
3.6
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.76
14.17
2.12
0.00
0.00
0.00
Total Non-Current Liabilities
10.98
9.85
0.56
2.13
2.54
2.75
Current Liabilities
Trade Payables
0.37
0.05
0.11
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.80
0.07
0.00
0.00
0.00
Total Current Liabilities
79.36
84.96
15.86
6.53
4.11
4.88
Total Liabilities
270.31
176.49
48.45
19.80
10.11
8.38
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
42.15
35.32
5.83
4.08
4.31
4.27
Less: Accumulated Depreciation
10.68
4.77
1.62
0.81
1.14
0.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
31.47
30.55
4.21
3.27
3.18
3.28
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
139.12
58.67
28.42
14.25
4.83
3.86
Long Term Loans & Advances
1.76
1.81
0.13
0.00
0.00
0.09
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
35.81
32.00
4.22
5.10
5.44
5.79
Current Assets Loans & Advances
Current Investments
44.72
28.54
33.16
0.00
0.00
0.00
Inventories
69.21
50.95
0.00
0.00
0.00
0.00
Sundry Debtors
2.28
2.16
0.58
0.49
1.24
0.16
Cash and Bank
17.25
20.97
1.46
0.73
0.29
0.19
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
64.25
50.72
24.45
0.49
1.24
0.16
Net Current Assets (Including Current Investments)
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets Excluding Current Investments
19.53
23.13
2.04
0.49
1.24
0.16
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.40
Total Assets
270.31
176.49
48.45
19.80
10.11
8.38
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
82.0219160201686
49.6899967368078
19.2463833242267
6.77021717236194
3.9609546019777
3.24299965549514
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -51.89% vs -19.17% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 3.01% vs 625.65% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 137.12% vs 106.44% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 26.68% vs 107.44% in Mar 2024

Compare Balance Sheet Results of Gretex Corporate
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.92
15.61
-3.69
-23.64%
Share Warrants & Outstandings
Total Reserve
173.78
39.12
134.66
344.22%
Shareholder's Funds
193.28
54.74
138.54
253.09%
Minority Interest
58.36
0.00
58.36
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.17
-0.37
0.20
54.05%
Other Long Term Liabilities
1.40
0.00
1.40
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.76
0.00
0.76
0.00%
Total Non-Current Liabilities
10.98
0.79
10.19
1,289.87%
Current Liabilities
Trade Payables
0.37
35.10
-34.73
-98.95%
Other Current Liabilities
0.00
0.00
0.00
0.00%
Short Term Borrowings
0.00
0.00
0.00
0.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
79.36
479.77
-400.41
-83.46%
Total Liabilities
270.31
534.13
-263.82
-49.39%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
42.15
46.07
-3.92
-8.51%
Less: Accumulated Depreciation
10.68
40.16
-29.48
-73.41%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
31.47
5.91
25.56
432.49%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.64
-0.64
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
139.12
0.00
139.12
0.00%
Long Term Loans & Advances
1.76
13.02
-11.26
-86.48%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
35.81
5.91
29.90
505.92%
Current Assets Loans & Advances
Current Investments
44.72
24.25
20.47
84.41%
Inventories
69.21
115.62
-46.41
-40.14%
Sundry Debtors
2.28
133.51
-131.23
-98.29%
Cash and Bank
17.25
206.99
-189.74
-91.67%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
0.00
0.00
0.00
0.00%
Total Current Assets
64.25
133.51
-69.26
-51.88%
Net Current Assets (Including Current Investments)
0
0
0.00
0.00%
Total Current Assets Excluding Current Investments
19.53
133.51
-113.98
-85.37%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
270.31
534.13
-263.82
-49.39%
Contingent Liabilities
0.00
9.30
-9.30
-100.00%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
82.02
7.97
74.05
929.11%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -51.89% vs -19.17% in Mar 2024

Annual - Fixed Assets
Fixed Assets 31.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.01% vs 625.65% in Mar 2024

Annual - Investments
Investments 139.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 137.12% vs 106.44% in Mar 2024

Annual - Current Assets
Current Assets 64.25 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.68% vs 107.44% in Mar 2024