Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Dec'23
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 228.78% vs NA in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 155.42% vs NA in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 192.89% vs NA in Mar 2024
Compare Balance Sheet Results of GSM Foils
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.81
10.00
2.81
28.10%
Share Warrants & Outstandings
Total Reserve
18.43
4.71
13.72
291.30%
Shareholder's Funds
31.24
14.71
16.53
112.37%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
0.01
-0.01
0.02
200.00%
Other Long Term Liabilities
0.00
0.09
-0.09
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
0.01
0.08
-0.07
-87.50%
Current Liabilities
Trade Payables
7.36
4.11
3.25
79.08%
Other Current Liabilities
4.96
1.27
3.69
290.55%
Short Term Borrowings
17.82
1.88
15.94
847.87%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
30.14
7.26
22.88
315.15%
Total Liabilities
61.40
22.06
39.34
178.33%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2.90
0.27
2.63
974.07%
Less: Accumulated Depreciation
0.78
0.07
0.71
1,014.29%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2.12
0.20
1.92
960.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.99
3.01
-0.02
-0.66%
Long Term Loans & Advances
0.00
0.03
-0.03
-100.00%
Other Non Current Assets
0.23
0.00
0.23
0.00%
Total Non-Current Assets
5.34
3.35
1.99
59.40%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
18.86
3.83
15.03
392.43%
Sundry Debtors
33.77
3.74
30.03
802.94%
Cash and Bank
0.24
9.82
-9.58
-97.56%
Other Current Assets
2.81
0.32
2.49
778.13%
Short Term Loans and Advances
0.38
0.99
-0.61
-61.62%
Total Current Assets
56.06
18.70
37.36
199.79%
Net Current Assets (Including Current Investments)
25.92
11.44
14.48
126.57%
Total Current Assets Excluding Current Investments
56.06
18.70
37.36
199.79%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
61.40
22.06
39.34
178.33%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
17.82
1.88
15.94
847.87%
Book Value per share (adjusted)
23.94
14.71
9.23
62.75%
Annual - Borrowings
Borrowings 17.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 228.78% vs NA in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Fixed Assets
Fixed Assets 2.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 155.42% vs NA in Mar 2024
Annual - Investments
Investments 2.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs NA in Mar 2024
Annual - Current Assets
Current Assets 56.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 192.89% vs NA in Mar 2024






